Data is not available at this time.
Wang On Properties Limited operates as a Hong Kong-based real estate developer and investor with a diversified business model spanning property development, investment, and asset management services. The company focuses on acquiring land parcels and existing buildings for redevelopment into residential and commercial properties, while also maintaining a portfolio of income-generating investment properties. Operating in Hong Kong's highly competitive and cyclical real estate market, Wang On leverages its local expertise and development capabilities to create value through strategic land banking and property repositioning. The company maintains a mid-tier market position, competing with both large conglomerates and smaller developers in a market characterized by high barriers to entry and significant capital requirements. Its subsidiary status under Earnest Spot Limited provides operational stability while allowing focused execution in property development cycles.
The company generated HKD 1.25 billion in revenue during the period but reported a significant net loss of HKD 976.9 million, indicating substantial challenges in property valuation or development cost management. Operating cash flow of HKD 918.2 million suggests core operations remain functional despite the accounting loss. The negative EPS of HKD -0.0643 reflects the substantial impairment or development costs affecting bottom-line performance in this reporting cycle.
Wang On's operating cash flow generation of HKD 918.2 million demonstrates underlying operational capability, though the substantial net loss indicates non-cash impairments or development timing issues. The minimal capital expenditures of HKD 97,000 suggest a period focused on existing project completion rather than new land acquisitions. The company's earnings power appears constrained by market conditions affecting property valuations and development margins.
The balance sheet shows HKD 354.3 million in cash against substantial total debt of HKD 3.47 billion, indicating leveraged positioning common in property development. The debt-to-equity structure suggests reliance on financing for development projects, with liquidity supported by operating cash flows. The Hong Kong property market's volatility requires careful debt management and project timing to maintain financial stability.
No dividends were distributed during the period, consistent with the company's net loss position and capital retention needs for ongoing development projects. Growth trends appear challenged by the current reporting results, though the property development cycle nature suggests potential recovery with project completions and market improvements. The company's growth strategy likely focuses on strategic land banking and development timing within Hong Kong's property cycle.
With a market capitalization of HKD 592.8 million and a beta of 0.366, the market appears to price the company at a significant discount to its asset base, reflecting concerns about property valuations and development risks. The low beta suggests relative insulation from broad market movements but may also indicate limited trading liquidity. Valuation metrics likely incorporate substantial discounts for the leveraged property development model and current market conditions.
The company's strategic advantages include local market expertise, established development capabilities, and subsidiary support structure. The outlook remains contingent on Hong Kong's property market recovery, development project timing, and the company's ability to manage its leveraged position through the property cycle. Successful project completions and asset sales will be critical for improving financial performance and shareholder returns.
Company financial statementsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |