Data is not available at this time.
3D Medicines Inc. is a clinical-stage biopharmaceutical company focused on the discovery, development, and commercialization of novel oncology therapeutics for the China market. Its core revenue model is future-dependent, built upon achieving regulatory approvals and subsequent sales from its pipeline, with its first commercial asset being Envafolimab, a differentiated subcutaneous PD-L1 antibody. The company operates in the highly competitive and R&D-intensive Chinese oncology sector, targeting significant unmet medical needs in cancers like MSI-H/dMMR solid tumors. Its strategic market position is that of a specialized innovator, aiming to carve out a niche with convenient administration formats and targeted mechanisms like AXL inhibition, rather than competing directly with larger, broad-platform oncology firms. This focused approach is designed to capture specific patient segments and establish a reputation for targeted innovation within China's rapidly growing biopharma landscape.
The company generated HKD 445.6 million in revenue, primarily from its initial commercial launch. However, significant R&D investments resulted in a net loss of HKD 182.7 million and negative operating cash flow of HKD 210.6 million, reflecting its pre-profitability stage as it advances its clinical pipeline.
Current earnings power is negative, with a diluted EPS of -HKD 0.75, as capital is heavily allocated to funding clinical trials. Capital efficiency is measured by the progression of its drug candidates through phases, with several assets now in late-stage development.
The balance sheet shows a cash position of HKD 444.3 million against total debt of HKD 237.6 million. This provides a runway to fund operations, but the consistent cash burn from operations and capex (HKD -45.4 million) indicates a future need for additional capital to reach key milestones.
Growth is entirely tied to clinical progress and regulatory approvals for its deep pipeline, including multiple Phase III assets. The company retains all cash to fund its R&D strategy and therefore has no dividend policy, with a dividend per share of zero.
With a market cap of approximately HKD 2.05 billion, the valuation is not based on current earnings but on the future potential of its pipeline. The low beta of 0.405 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its early-stage, binary-outcome nature.
The company's key advantage is its focused pipeline of novel oncology assets, including the first subcutaneous PD-L1 inhibitor in China, offering a potential differentiation in treatment convenience. The outlook is contingent on successful trial readouts, regulatory approvals, and the subsequent commercial execution of its lead candidates to achieve profitability.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |