Data is not available at this time.
Miko International Holdings Limited operates as a vertically integrated children's wear enterprise within the competitive consumer cyclical sector in China. The company's core revenue model encompasses the entire value chain, from designing and manufacturing to wholesaling and retailing infant and children's apparel, footwear, and accessories. This integrated approach allows for greater control over product quality, branding, and margins, while also exposing the firm to the capital-intensive nature of retail operations and inventory management. Its primary market positioning is built around the 'redkids' brand, which it distributes through a network of third-party distributors and its own self-operated retail stores. This dual-channel strategy aims to maximize market penetration and brand recognition across various consumer touchpoints in mainland China. The company operates in a highly fragmented and competitive industry, where brand loyalty, design innovation, and distribution efficiency are critical differentiators for capturing market share in the price-sensitive family apparel segment.
The company generated HKD 389.1 million in revenue for the period but reported a net loss of HKD 28.4 million, indicating significant profitability challenges. Operating cash flow was negative HKD 35.6 million, further highlighting inefficiencies in converting sales into cash, likely impacted by working capital demands and operational costs within its capital-intensive retail and manufacturing model.
The diluted EPS of -HKD 0.16 reflects weak earnings power for the period. Negative operating cash flow and capital expenditures of HKD 11.9 million suggest the business consumed cash to maintain operations, indicating poor capital efficiency and a lack of self-sustaining cash generation from its core activities during this fiscal year.
The balance sheet shows a modest cash position of HKD 39.7 million against total debt of HKD 17.2 million, suggesting a manageable leverage ratio. However, the negative cash flows from operations raise concerns about liquidity and the company's ability to fund ongoing operations without external financing or drawing down its existing cash reserves.
The reported net loss and negative cash flows indicate the company is not in a growth phase but rather facing operational headwinds. Reflecting this challenging financial position, the company maintained a dividend per share of HKD 0, conserving all available capital to support its business operations and navigate the current difficult period.
With a market capitalization of approximately HKD 529.8 million, the market is valuing the company at a significant premium to its revenue, despite its current losses. A very low beta of 0.154 suggests the stock is perceived by the market as having low correlation to broader market movements, possibly viewed as a distinct, speculative story.
The company's key strategic advantage is its vertical integration and control over the 'redkids' brand. The outlook remains challenging, contingent on its ability to return to profitability, improve cash flow generation, and effectively compete in the crowded Chinese children's wear market to justify its current market valuation.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |