Data is not available at this time.
China Tianrui Group Cement Company Limited is a prominent producer and distributor of essential construction materials, including clinker, cement, and limestone aggregates, operating within the People's Republic of China. Its core revenue model is built on the sale of these bulk commodities to a diversified client base comprising real estate developers, concrete manufacturers, and other industrial customers, making it a key supplier in the nation's vast infrastructure and property development sectors. The company's strategic positioning within the basic materials industry is defined by its integrated production and distribution capabilities, which allow it to serve the cyclical yet critical construction market. As a subsidiary of Yu Kuo Company Limited, it leverages its established operational footprint and long-standing industry relationships to maintain a competitive stance in a fragmented but highly competitive market, where scale, cost efficiency, and regional presence are paramount for sustained performance.
The company generated HKD 6.12 billion in revenue for the period, achieving a net income of HKD 279.4 million. This translates to a net profit margin of approximately 4.6%, indicating modest profitability in a competitive and capital-intensive industry. Operating cash flow was strong at HKD 1.55 billion, significantly exceeding capital expenditures, which demonstrates solid cash generation from core operations.
Diluted earnings per share stood at HKD 0.095, reflecting the company's earnings power on a per-share basis. The substantial operating cash flow of HKD 1.55 billion, which far surpassed the HKD 374.9 million spent on capital expenditures, highlights efficient conversion of earnings into cash and a capacity for self-funded reinvestment or debt reduction.
The balance sheet shows a high gross debt level of HKD 12.84 billion against cash and equivalents of HKD 915.1 million, indicating a significant leverage position. This elevated debt burden is a key factor for assessing financial risk, though it is partially mitigated by the company's ability to generate robust operating cash flows.
The company did not pay a dividend for the period, suggesting a retention of all earnings, likely to fund operations or manage its substantial debt load. Growth trends must be evaluated in the context of the highly cyclical Chinese construction and real estate markets, which directly influence demand for its products.
With a market capitalization of approximately HKD 1.06 billion, the market valuation appears low relative to the company's revenue base. A negative beta of -0.832 suggests the stock has historically moved inversely to the broader market, which may reflect unique sector-specific risks and investor sentiment regarding the Chinese property sector.
The company's strategic advantages include its established production infrastructure and role as a key supplier in a massive market. The primary outlook considerations are its high financial leverage and exposure to the cyclicality and regulatory environment of the Chinese construction and real estate industries.
Company FilingsPublic Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |