investorscraft@gmail.com

Intrinsic ValueLabixiaoxin Snacks Group Limited (1262.HK)

Previous CloseHK$4.50
Intrinsic Value
Upside potential
Previous Close
HK$4.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Labixiaoxin Snacks Group Limited operates as a specialized manufacturer and distributor of snack foods and beverages within China's competitive packaged foods sector. Its core revenue model is built on the production and sale of a diverse portfolio including jelly snacks, confectionery items like lollipops and chocolates, and various beverages under established brands such as Labixiaoxin and Xiangdoufang. The company functions in the fast-moving consumer goods (FMCG) industry, targeting mass-market consumers through extensive distribution networks. Its market position is that of a regional player, focusing on brand recognition and product variety to compete in a market dominated by larger, national competitors. The strategy involves leveraging its portfolio to capture shelf space and consumer loyalty in a highly fragmented and price-sensitive sector.

Revenue Profitability And Efficiency

The company generated revenue of HKD 866.7 million for the period. However, profitability was severely challenged, with a reported net loss of HKD 93.5 million. This negative bottom line, resulting in a diluted EPS of -HKD 0.53, indicates significant pressure on margins, likely from rising input costs, competitive pricing, or operational inefficiencies within its cost structure.

Earnings Power And Capital Efficiency

Operating cash flow was positive at HKD 31.5 million, suggesting the core business can generate some cash from operations. Nonetheless, this was overshadowed by substantial capital expenditures of HKD -65.8 million, indicating heavy investment in maintaining or expanding production capacity. The significant net loss points to weak earnings power and potentially poor returns on invested capital for the period.

Balance Sheet And Financial Health

The balance sheet shows a strained liquidity position with cash and equivalents of HKD 52.5 million, which is low relative to its total debt of HKD 456.4 million. This high debt load creates a substantial financial burden and elevates leverage risk, presenting clear challenges to the company's overall financial health and stability.

Growth Trends And Dividend Policy

The reported net loss signifies a contraction rather than growth. The company did not pay a dividend, a prudent decision given its negative earnings and the need to conserve cash to service its considerable debt obligations and fund ongoing operations in a difficult period.

Valuation And Market Expectations

With a market capitalization of approximately HKD 428 million, the market is valuing the company at a significant discount to its annual revenue, reflecting deeply pessimistic expectations. This low valuation incorporates concerns over its profitability, high debt, and the challenging competitive landscape it operates within.

Strategic Advantages And Outlook

The company's strategic advantages lie in its portfolio of recognized brands and its established presence in the Chinese snack market. However, the outlook is clouded by its current unprofitability and leveraged balance sheet. A successful turnaround would be contingent on restoring profitability through cost management and potentially deleveraging, amidst intense industry competition.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount