Data is not available at this time.
PC Partner Group operates as a specialized designer, manufacturer, and marketer of computer electronics, primarily focusing on video graphics cards and related PC components. The company generates revenue through both its proprietary branded products—marketed under ZOTAC, Inno3D, and Manli—and electronics manufacturing services for industrial and consumer applications, including ATMs and point-of-sale systems. Its dual revenue model balances higher-margin branded sales with stable contract manufacturing, providing diversification across consumer and B2B segments. Operating globally across Asia Pacific, Americas, Europe, and emerging markets, PC Partner leverages its Hong Kong base for supply chain efficiency while competing in the highly cyclical and innovation-driven PC hardware sector. The company maintains a niche but established position as a mid-tier player alongside larger competitors, relying on technical expertise and manufacturing scalability to serve both gaming enthusiasts and industrial clients.
The company reported revenue of HKD 10.08 billion with net income of HKD 262 million, reflecting a net margin of approximately 2.6%. Strong operating cash flow of HKD 1.95 billion indicates effective working capital management, though modest capital expenditures of HKD 147 million suggest a focus on operational efficiency over aggressive expansion.
Diluted EPS of HKD 0.68 demonstrates baseline earnings power in a competitive hardware market. The substantial operating cash flow relative to net income highlights strong cash conversion, supporting reinvestment capacity and financial flexibility despite thin margins characteristic of the electronics manufacturing industry.
PC Partner maintains a robust liquidity position with HKD 2.33 billion in cash against total debt of HKD 930.5 million, indicating a conservative leverage profile. The strong cash reserves provide a buffer against industry volatility and support ongoing operations without significant financial strain.
The company demonstrates a shareholder-friendly approach with a dividend per share of HKD 0.35, representing a payout ratio of approximately 51% based on diluted EPS. This balanced capital allocation strategy returns value to investors while retaining earnings for operational needs and selective growth initiatives.
With a market capitalization of HKD 2.56 billion, the company trades at a P/E ratio of approximately 9.8x based on current earnings. The low beta of 0.50 suggests the market perceives the stock as less volatile than the broader market, possibly reflecting its stable manufacturing base and niche market positioning.
PC Partner's strategic advantages include its dual-branded and contract manufacturing model, global distribution network, and technical expertise in graphics cards. The outlook depends on PC market cycles, gaming demand, and ability to maintain cost competitiveness amid component pricing pressures and technological shifts in the hardware industry.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |