Data is not available at this time.
Xiwang Special Steel operates as a vertically integrated electric arc furnace-based steel manufacturer in China's competitive basic materials sector. The company generates revenue through four distinct segments: production of ordinary steel products like rebars for construction, specialized steel alloys for machinery and automotive bearings, commodity trading of raw materials including iron ore and coke, and by-product sales from its manufacturing processes. Its market position centers on serving domestic infrastructure and construction demand while supplying specialized alloy steels to industrial manufacturers, particularly in the automotive supply chain. The company maintains operational integration from raw material procurement through finished product sales, though it faces intense competition in China's fragmented steel industry where scale and cost efficiency are critical determinants of profitability.
The company reported revenue of HKD 14.46 billion for FY2022 but experienced significant financial stress with a net loss of HKD 1.33 billion. Operating cash flow was negative HKD 506.6 million, indicating substantial operational challenges. Capital expenditures of HKD 231.4 million suggest ongoing investment in production capabilities despite the difficult financial performance during this period.
Xiwang Special Steel demonstrated severe earnings pressure with diluted EPS of -HKD 0.56, reflecting the substantial net loss relative to its share count. The negative operating cash flow combined with capital expenditures indicates strained capital efficiency. The company's ability to generate returns on invested capital appears significantly challenged given the current operational and market conditions.
The balance sheet shows concerning liquidity with cash and equivalents of HKD 311.6 million against total debt of HKD 4.48 billion, creating a substantial leverage position. This debt-to-cash ratio indicates potential liquidity constraints and heightened financial risk. The company's financial health appears strained given the combination of operating losses and significant debt obligations.
No dividend payments were made in FY2022, consistent with the company's loss position and cash flow challenges. The negative growth trends in profitability and cash generation suggest the company is prioritizing operational stability and liquidity preservation over shareholder returns. Current conditions do not support a sustainable dividend policy until operational turnaround is achieved.
With a market capitalization of approximately HKD 23.7 million, the market appears to be pricing significant challenges ahead. The beta of 1.124 indicates slightly higher volatility than the market, reflecting the cyclical nature of the steel industry and company-specific operational risks. Current valuation suggests market expectations remain cautious regarding recovery prospects.
The company's vertical integration and specialization in electric arc furnace technology provide some operational advantages in raw material flexibility. However, the outlook remains challenging given the losses, high leverage, and competitive industry dynamics. Success will depend on improving operational efficiency, managing debt levels, and navigating China's evolving steel market regulations and demand patterns.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |