investorscraft@gmail.com

Intrinsic ValueChina MeiDong Auto Holdings Limited (1268.HK)

Previous CloseHK$1.46
Intrinsic Value
Upside potential
Previous Close
HK$1.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China MeiDong Auto Holdings operates as a premium automobile dealership network in China, specializing in high-end brands including BMW/Mini, Audi, Lexus, and Porsche. The company generates revenue through new vehicle sales, spare parts, comprehensive after-sales services, and financing referral solutions, creating a diversified income stream beyond initial purchases. Its market position is strengthened by strategic geographic coverage across nine provinces with 70 self-operated stores, focusing on affluent urban centers where demand for luxury vehicles remains robust. The dealership model leverages manufacturer partnerships to access exclusive inventory while providing value-added services that enhance customer retention and lifetime value. In China's competitive auto retail sector, MeiDong differentiates through premium brand representation and integrated service offerings, though it faces pressure from economic cycles and evolving consumer preferences toward electric vehicles.

Revenue Profitability And Efficiency

The company reported revenue of HKD 22.15 billion but experienced significant challenges with a net loss of HKD 2.26 billion and negative diluted EPS of HKD 1.68. Operating cash flow remained positive at HKD 864.7 million, indicating some operational resilience despite profitability pressures. Capital expenditures of HKD 110.9 million suggest moderate investment in maintaining and expanding dealership facilities.

Earnings Power And Capital Efficiency

Current earnings power appears constrained by the substantial net loss, reflecting potential margin compression in the auto retail sector. The positive operating cash flow demonstrates ability to generate cash from core operations, though capital efficiency metrics are impacted by the negative profitability. The company's asset turnover and return metrics require improvement to restore sustainable earnings capacity.

Balance Sheet And Financial Health

The balance sheet shows HKD 2.64 billion in cash against total debt of HKD 4.08 billion, indicating moderate leverage. The cash position provides some liquidity buffer, though the debt level warrants monitoring given current profitability challenges. The company's financial health appears manageable but requires careful capital allocation to navigate the current operating environment.

Growth Trends And Dividend Policy

Despite current challenges, the company maintained a dividend payment of HKD 0.049 per share, suggesting commitment to shareholder returns. Growth trends in China's auto market face headwinds from economic conditions and evolving consumer preferences, particularly in the premium segment where competition is intensifying and electrification trends are reshaping the industry landscape.

Valuation And Market Expectations

With a market capitalization of HKD 2.71 billion and negative earnings, traditional valuation metrics are challenging to apply. The beta of 1.414 indicates higher volatility than the market, reflecting sensitivity to economic cycles and consumer discretionary spending patterns. Market expectations appear to account for recovery potential in the premium auto retail segment.

Strategic Advantages And Outlook

Strategic advantages include premium brand partnerships and geographic diversification across key Chinese provinces. The outlook depends on China's economic recovery, luxury consumer sentiment, and successful adaptation to electric vehicle trends. The company's scale and service capabilities provide foundation for potential recovery when market conditions improve.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount