Data is not available at this time.
China First Capital Group Limited operates a diversified portfolio across three distinct sectors: automotive parts, financial services, and education. Its core automotive division researches, develops, and manufactures shock absorbers and suspension systems, supplying both original equipment manufacturers (OEMs) and the secondary aftermarket. This positions the company within the competitive global auto parts industry, serving customers in China, Hong Kong, Singapore, and Italy. The financial services arm provides a comprehensive suite of investment banking activities, including securities dealing, underwriting, M&A advisory, and private equity fund management, leveraging its Hong Kong base. Concurrently, its education operation delivers schooling services spanning kindergarten, academic, and vocational education, alongside management consultancy for other institutions. This tripartite structure creates a conglomerate model with exposure to both cyclical consumer demand and more stable service-based revenues, though it also presents significant management and integration challenges across unrelated business lines.
The company generated substantial revenue of HKD 2.19 billion, indicating a significant operational scale. However, this was overshadowed by a substantial net loss of HKD -393 million, reflecting severe profitability challenges. Operational efficiency is further questioned by negative operating cash flow of HKD -180 million, suggesting core business activities are not generating cash.
Earnings power is currently negative, with a diluted EPS of -HKD 0.21. The significant capital expenditure of HKD -98.5 million, coupled with the substantial net loss, indicates very poor returns on invested capital and a lack of effective capital allocation across its diverse business segments during this period.
The balance sheet shows considerable strain, with a high total debt burden of HKD 3.14 billion vastly overshadowing its cash and equivalents of HKD 147 million. This significant leverage, combined with negative cash flows, points to a highly leveraged capital structure and raises serious concerns about its financial stability and liquidity position.
Current trends are dominated by significant financial losses rather than growth. The company has no dividend policy, as evidenced by a dividend per share of zero, which is a prudent stance given its negative earnings and cash flow, allowing it to conserve all available capital for operational needs and potential restructuring.
With a market capitalization of approximately HKD 92.4 million, the market is valuing the company at a deep discount to its stated revenue, reflecting extremely pessimistic expectations. The negative beta of -0.117 suggests its stock price movement has a weak, inverse correlation with the broader market, indicating it is perceived as a highly speculative and non-cyclical asset.
The company's primary strategic advantage is its diversified revenue base across auto parts, finance, and education, which could theoretically provide stability. However, the outlook is challenging, requiring a decisive strategic pivot to restore profitability, manage its high debt load, and generate positive cash flows from its operations to ensure long-term viability.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |