Data is not available at this time.
Datang Environment Industry Group Co., Ltd. is a specialized industrial company providing critical environmental protection and energy conservation solutions primarily to China's coal-fired power generation sector. Its core revenue model is built on long-term concession operations for flue gas desulfurization and denitrification facilities, complemented by engineering, procurement, and construction (EPC) services for both thermal and renewable energy power plants. The company operates as a key subsidiary of the state-owned China Datang Corporation, which provides a stable stream of projects and reinforces its market position within the nation's heavily regulated power industry. This entrenched relationship, combined with its comprehensive service offerings that include catalyst sales, water treatment, and ash handling, positions it as an integrated solutions provider essential for helping power producers meet stringent government emissions standards. Its strategic focus on servicing the existing coal-fired fleet, while also expanding into renewable energy EPC, creates a diversified business mix that leverages its engineering expertise across the evolving energy landscape in China.
The company generated HKD 5.77 billion in revenue for the period, achieving a net income of HKD 549 million. This translates to a healthy net profit margin of approximately 9.5%, indicating effective cost management relative to its top line. Strong operating cash flow of HKD 1.72 billion significantly exceeds net income, highlighting high-quality earnings and efficient conversion of profits into cash.
Datang Environment demonstrated solid earnings power with diluted EPS of HKD 0.19. The substantial operating cash flow of HKD 1.72 billion, which far outstripped capital expenditures of HKD 349.6 million, indicates the capital-light nature of its concession and EPC models. This generates significant free cash flow available for debt service, reinvestment, or shareholder returns.
The balance sheet shows a leveraged position with total debt of HKD 3.92 billion against cash and equivalents of HKD 995 million. The company's ability to service this debt is supported by its robust operating cash flow generation. The low beta of 0.46 suggests the market perceives its financial risk as relatively moderate.
The company has established a shareholder returns policy, distributing a dividend of HKD 0.089 per share. This represents a payout ratio of nearly 47% of its diluted EPS, signaling a commitment to returning capital to investors while retaining earnings for future growth initiatives within the environmental solutions sector.
With a market capitalization of approximately HKD 3.80 billion, the stock trades at a price-to-earnings multiple of roughly 7x based on the period's earnings. This modest valuation likely reflects the market's view of the company's niche focus and its ties to the coal power sector, balancing its stable cash flows against long-term energy transition risks.
The company's primary strategic advantage is its entrenched position as a subsidiary of a major state-owned power enterprise, ensuring a steady project pipeline. Its outlook is tied to China's ongoing enforcement of emissions regulations for thermal power plants and its ability to capture growth in renewable energy EPC, though it remains exposed to the long-term trajectory of coal power in the country.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |