Data is not available at this time.
New Century Real Estate Investment Trust is a Hong Kong-based REIT specializing in the ownership and operation of hospitality-focused real estate assets within mainland China. Its core revenue model is derived from leasing and managing hotel properties, generating income primarily through rental streams and operational management fees. The trust operates within the highly competitive and cyclical Chinese hospitality sector, which is heavily influenced by economic conditions, tourism trends, and corporate travel demand. Its market position is that of a specialized, externally managed vehicle targeting investors seeking exposure to China's commercial real estate, albeit with a concentrated and higher-risk profile due to its singular sector focus and geographic concentration, which differentiates it from more diversified property trusts.
The trust generated HKD 214.3 million in revenue for FY2020. However, it reported a significant net loss of HKD 547.9 million, indicating severe profitability challenges. Operating cash flow was a modest HKD 6.1 million, suggesting weak cash generation from core operations relative to its asset base and overall financial performance during a difficult period for the hospitality industry.
The diluted earnings per share was deeply negative at -HKD 0.57, reflecting a substantial erosion of shareholder value and a complete lack of earnings power for the period. The minimal operating cash flow further underscores severe capital inefficiency, as the asset portfolio failed to generate sufficient cash returns to cover its operational and financial obligations effectively.
The balance sheet shows a precarious financial position with total debt of HKD 1.80 billion significantly outweighing cash and equivalents of HKD 98.1 million. This high leverage, combined with substantial operating losses, indicates elevated financial risk and potential liquidity constraints, raising serious concerns about the trust's overall solvency and ability to service its debt.
Despite reporting a large net loss, the trust paid a dividend of HKD 3.12 per share. This distribution, which likely exceeded earnings, may have been funded from reserves or debt, representing an unsustainable policy that is incongruent with its negative profitability and weak cash flow generation trends observed during the fiscal year.
The provided market capitalization is listed as zero, which is likely a data error or reflects a de-listing scenario. The beta of 0.68 suggests the stock is less volatile than the broader market, but this must be viewed in the context of its severe financial distress and the potentially impaired nature of its equity valuation during this period.
The trust's strategic position is challenged by its concentrated exposure to the Chinese hospitality sector, which faced extreme pressure in 2020. Its external management structure and specialized focus offer no apparent advantages in this environment. The outlook remains highly uncertain, contingent on a recovery in travel and the management's ability to navigate its substantial debt burden and restore operational profitability.
Provided financial dataCompany description
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |