Data is not available at this time.
Kinetic Development Group Limited is a specialized coal producer operating primarily in Inner Mongolia, China, with its core revenue derived from the extraction and sale of coal products from its Dafanpu Coal Mine. The company operates within the highly competitive and cyclical energy sector, leveraging its integrated operations that encompass coal production, washing, transportation, and trading to capture value across the supply chain. Its market position is regional, focusing on serving domestic Chinese energy demand, which is heavily influenced by industrial activity and government energy policies. While its primary focus is coal, the company maintains a minor diversification into agricultural activities, including breeding stock and wine production, though these represent a non-core segment. The firm's operational concentration on a single mine site presents both a focused asset base and a concentration risk, typical of many junior mining enterprises in the commodity space.
The company reported robust revenue of HKD 5.66 billion for the period, demonstrating strong top-line performance from its coal operations. Profitability was solid with a net income of HKD 2.11 billion, translating to a healthy net margin. Operating cash flow generation was strong at HKD 2.35 billion, significantly exceeding capital expenditures, indicating efficient conversion of earnings into cash.
Diluted earnings per share stood at HKD 0.25, reflecting the company's earnings power on a per-share basis. Capital expenditures of HKD 454 million were substantially covered by operating cash flow, indicating disciplined capital allocation and efficient reinvestment into the business to maintain and potentially expand production capacity.
The balance sheet shows a conservative financial structure with total debt of HKD 956 million against cash and equivalents of HKD 630 million. The moderate debt level, coupled with strong cash flow generation, suggests a manageable leverage position and satisfactory financial health for a commodity-based business.
The company has demonstrated a shareholder-friendly capital allocation policy by declaring a dividend of HKD 0.10 per share. This distribution, supported by strong earnings and cash flow, indicates a commitment to returning capital to shareholders while maintaining operational investment capacity.
With a market capitalization of approximately HKD 10.12 billion, the stock trades at a P/E multiple derived from its current earnings. The low beta of 0.216 suggests the market perceives it as less volatile than the broader market, potentially reflecting its niche operational focus and stable cash flows.
The company's strategic advantage lies in its integrated coal operations and focused asset base in a key Chinese mining region. Its outlook is intrinsically tied to coal demand dynamics, domestic energy policy, and global commodity cycles, requiring careful navigation of environmental and regulatory pressures facing the industry.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |