Data is not available at this time.
China New Town Development operates as a specialized urban development company focused on planning and developing integrated new towns across China. The company's core revenue model encompasses four distinct segments: Land Development, Urbanization Development, Property Leasing, and diversified services including asset management and investment consultation. Its primary business involves comprehensive land infrastructure development, construction of ancillary public facilities, and long-term investment in new town projects that transform undeveloped areas into modern urban centers. Within China's real estate development sector, the company occupies a niche position specializing in large-scale urbanization projects rather than conventional residential or commercial property development. This strategic focus aligns with China's ongoing urbanization initiatives while differentiating the company from traditional real estate developers through its integrated approach to urban planning and infrastructure development.
The company generated HKD 153.8 million in revenue with net income of HKD 44.3 million, demonstrating effective cost management despite the capital-intensive nature of urban development projects. Operating cash flow of HKD 29.9 million indicates reasonable operational efficiency, though the modest revenue base relative to total assets suggests ongoing project development phases rather than mature income generation.
With diluted EPS of HKD 0.0046, the company exhibits modest earnings power relative to its substantial share count. The positive operating cash flow and minimal capital expenditures of HKD -0.5 million reflect a capital-light approach to current operations, though historical project investments likely required significant capital deployment during development phases.
The balance sheet shows strong liquidity with HKD 1.05 billion in cash against total debt of HKD 2.3 billion, providing adequate coverage for near-term obligations. The debt level reflects the capital-intensive nature of urban development projects, though the substantial cash position mitigates immediate financial risk.
The company maintains a dividend policy with HKD 0.0055 per share, representing a payout that balances shareholder returns with reinvestment needs for ongoing development projects. Growth appears measured, focused on strategic urban development opportunities rather than aggressive expansion, consistent with the long-term nature of infrastructure projects.
Trading with a market capitalization of approximately HKD 1.0 billion, the company's valuation reflects its niche positioning in urban development. The beta of 0.724 indicates lower volatility than the broader market, suggesting investor perception of stable, though potentially slower-growing, project-based returns.
The company's specialized expertise in integrated urban development provides competitive advantages in securing government-backed projects and managing complex infrastructure developments. The outlook remains tied to China's urbanization policies and regional development initiatives, with the potential for long-term value creation through completed project monetization and recurring leasing income.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |