Data is not available at this time.
Jiashili Group Limited is a specialized manufacturer and distributor of biscuits and crackers, operating within the competitive packaged foods sector in China. The company's core revenue model is built on the production and sale of a diverse portfolio of baked goods, including breakfast biscuits, sandwich wafers, and traditional mooncakes, under its established Jiashili brand. Its operations span both domestic and international wholesale and retail channels for pre-packaged food products, supplemented by ancillary activities in lending and marketing. Operating as a subsidiary of Kaiyuan Investments, Jiashili leverages its long-standing heritage since 1956 to maintain a recognizable presence in the value segment of China's vast consumer defensive market. The company occupies a niche position, catering to local tastes with products like Kiuxiu biscuits, but faces intense competition from both large multinational corporations and numerous local producers. Its market position is that of a regional player with a focused product range, rather than a broad-based food conglomerate, which defines its specific competitive challenges and opportunities within the industry.
For the fiscal period, the company reported revenue of HKD 1.80 billion. It achieved a net income of HKD 54.46 million, indicating a net profit margin of approximately 3.0%. Operating cash flow was strong at HKD 289.83 million, significantly exceeding net income and suggesting healthy cash conversion from its core biscuit manufacturing and sales operations.
The company generated diluted earnings per share of HKD 0.13. Capital expenditures of HKD 72.05 million were directed towards maintaining and potentially expanding production capabilities. The robust operating cash flow comfortably covered these investments, indicating self-sufficiency in funding its operational growth and asset base. The low beta of 0.002 suggests earnings are highly insulated from broader market volatility.
The balance sheet shows a cash and equivalents position of HKD 379.13 million against total debt of HKD 737.67 million. This indicates a leveraged but manageable financial structure, with ample liquidity to meet short-term obligations. The company's financial health appears stable, supported by its strong operating cash generation which provides a buffer for its debt servicing requirements.
The company has demonstrated a shareholder-friendly capital allocation policy by declaring a dividend of HKD 0.15 per share, which exceeds its diluted EPS of HKD 0.13. This implies a payout ratio over 100%, potentially funded from retained earnings or strong cash flows, highlighting a commitment to returning capital to investors despite modest earnings growth in the period.
With a market capitalization of approximately HKD 435.75 million, the stock trades at a price-to-earnings ratio derived from its market cap and net income. The dividend yield, calculated from the dividend per share and the share price implied by the market cap, appears substantial, suggesting the market may have modest growth expectations or pricing reflects the company's niche, stable market position.
The company's primary advantages include its long-established brand identity since 1956 and a focused product portfolio catering to specific consumer preferences in China. The outlook is tied to its ability to navigate competitive pressures, raw material cost inflation, and shifting consumer tastes within the packaged food industry while maintaining its cash-generative business model and shareholder returns.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |