Data is not available at this time.
Impro Precision Industries Limited is a specialized industrial manufacturer operating in the capital goods sector, providing critical casting and precision machining components across diverse end markets. Its core revenue model is built on producing highly engineered, mission-critical parts through four distinct segments: Investment Casting, Precision Machining, Sand Casting, and Surface Treatment services. The company serves a broad industrial clientele, including automotive, aerospace, medical, heavy machinery, and energy sectors, positioning itself as an essential supplier in complex global supply chains. Its market position is that of a diversified industrial solutions provider, leveraging its technical expertise in metallurgy and precision manufacturing to secure long-term contracts with blue-chip OEMs. This diversification across both geographies and end markets provides a natural hedge against cyclical downturns in any single industry, reinforcing its resilience. The company's integrated service offering, from casting to final machining and surface treatment, creates a compelling value proposition for customers seeking a one-stop-shop for critical components, enhancing customer stickiness and operational efficiency.
For FY 2024, the company reported revenue of HKD 4.69 billion with a net income of HKD 644.3 million, translating to a healthy net profit margin of approximately 13.7%. This demonstrates effective cost management and pricing power within its specialized manufacturing niche. The firm generated strong operating cash flow of HKD 1.15 billion, significantly exceeding its net income, indicating high-quality earnings.
The company exhibits solid earnings power with diluted EPS of HKD 0.34 and robust operating cash flow generation. Capital expenditures of HKD 612 million were substantial, reflecting ongoing investments in production capacity and technological capabilities. The significant gap between operating cash flow and capex indicates the business can self-fund its growth initiatives while maintaining financial flexibility.
Impro Precision maintains a balanced financial position with HKD 601.7 million in cash and equivalents against total debt of HKD 2.2 billion. The debt level appears manageable given the company's strong cash flow generation capacity. The balance sheet supports ongoing operations and strategic investments while providing a buffer against market volatility.
The company has demonstrated a shareholder-friendly approach through a dividend per share of HKD 0.24, representing a payout ratio of approximately 71% based on diluted EPS. This substantial distribution indicates management's confidence in sustainable cash generation and commitment to returning capital to shareholders while maintaining growth investments.
With a market capitalization of HKD 7.13 billion, the stock trades at a P/E ratio of approximately 11.1x based on FY 2024 earnings. The beta of 0.74 suggests lower volatility than the broader market, reflecting the company's defensive characteristics as an industrial supplier with diversified end-market exposure.
Impro Precision's key advantages include its technical expertise in precision manufacturing, diversified customer and end-market base, and integrated service offerings. The outlook remains positive given its exposure to structurally growing sectors like aerospace and medical, though it remains susceptible to broader industrial cyclicality and global supply chain dynamics.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |