Data is not available at this time.
Yunnan Energy International operates as a specialized distributor of analytical instruments, laboratory equipment, and life science products across China, Oceania, and Asia. Its core revenue model is built on the distribution and servicing of high-value scientific equipment, including chromatographs, spectrophotometers, and electronic microscopes, primarily targeting universities, research institutions, industrial companies, and government agencies. The company also engages in a complementary supply chain business, trading construction materials, agricultural commodities, and medical devices, which diversifies its revenue streams beyond its core scientific distribution segment. Operating in the competitive technology hardware sector, it holds a niche position as a regional provider of essential scientific tools and services. Its market positioning is supported by long-term relationships with institutional clients and its role as a subsidiary of Baodi International Investment Company Ltd., though it operates in a fragmented and highly competitive market for laboratory supplies and equipment.
The company generated HKD 576.6 million in revenue for the period, demonstrating its operational scale in its niche markets. However, profitability was minimal with a net income of just HKD 491,000, indicating very thin margins. Operating cash flow of HKD 14.0 million suggests some cash generation from core operations, though capital expenditures were negligible at HKD -65,000.
Diluted EPS of HKD 0.0018 reflects extremely modest earnings power relative to the company's revenue base. The minimal capital expenditure indicates a asset-light distribution model, but the low net income conversion suggests challenges in achieving meaningful returns on invested capital in the current operating environment.
The balance sheet shows HKD 66.1 million in cash against HKD 153.8 million in total debt, indicating a leveraged position with debt exceeding liquid assets. The company's financial health appears constrained by this debt burden, though the current ratio appears manageable given the nature of its distribution business.
No dividend was paid during the period, consistent with the company's minimal profitability. Growth trends appear challenged given the thin net income margin, though the revenue base suggests maintained market presence. The company appears to be prioritizing operational stability over shareholder returns in the current phase.
With a market capitalization of approximately HKD 269.9 million, the company trades at a significant discount to its annual revenue, reflecting market skepticism about growth prospects and profitability. The low beta of 0.478 suggests lower volatility than the broader market, possibly indicating limited investor interest or perception as a defensive holding.
The company's strategic advantages include its established distribution networks and institutional customer relationships in the scientific equipment sector. However, the outlook remains challenging due to thin margins and leveraged balance sheet. Success will depend on improving operational efficiency and potentially rationalizing its diverse business segments to enhance profitability.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |