Data is not available at this time.
Wai Chi Holdings is a specialized manufacturer and trader of LED backlight and LED lighting products, operating primarily in the Greater China region and internationally. The company's core revenue model is derived from the sale of its proprietary LED components, including backlights for automotive on-board displays, television screens, and industrial equipment, alongside a comprehensive portfolio of commercial and public lighting solutions. It enhances its product offerings with value-added services such as custom lighting design, installation, maintenance, and energy management consulting, creating a diversified income stream. Operating within the competitive technology hardware sector, the company has established a niche by serving business corporations and public utilities, positioning itself as an integrated solutions provider rather than just a component supplier. Its long-standing presence since 1984 and its role as a subsidiary of Rexell Technology provide a stable foundation, though it operates in a market characterized by intense competition and rapid technological change, requiring continuous innovation to maintain its position.
The company generated HKD 2.37 billion in revenue for the period. It demonstrated profitability with a net income of HKD 46.68 million, translating to a net margin of approximately 2.0%. Operating cash flow was strong at HKD 162.22 million, significantly exceeding net income and indicating healthy cash conversion from its core operations.
Diluted earnings per share stood at HKD 0.21, reflecting the company's earnings power on a per-share basis. Capital expenditures of HKD 65.67 million indicate ongoing investment in maintaining and potentially expanding its manufacturing and operational capabilities to support future growth.
The balance sheet shows a solid liquidity position with cash and equivalents of HKD 328.88 million. Total debt is reported at HKD 385.42 million. The company's financial health appears manageable, with its cash holdings providing a buffer against its debt obligations.
The provided data offers a single-year snapshot, making trend analysis difficult. The company's dividend policy is conservative, with a dividend per share of HKD 0.00, indicating a preference for retaining earnings to fund operations and growth initiatives rather than distributing them to shareholders.
With a market capitalization of approximately HKD 195.56 million, the company trades at a significant discount to its annual revenue. A beta of 0.74 suggests its stock has historically been less volatile than the broader market, which may appeal to certain risk-averse investors.
The company's strategic advantages include its long-term industry presence and integrated service model, which combines product sales with design and maintenance. Its outlook is tied to demand from the automotive, consumer electronics, and public infrastructure sectors, though it faces pressures from competition and technological obsolescence.
Company Annual Report
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |