investorscraft@gmail.com

Intrinsic ValueTouyun Biotech Group Limited (1332.HK)

Previous CloseHK$0.10
Intrinsic Value
Upside potential
Previous Close
HK$0.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Touyun Biotech Group Limited operates as a diversified holding company with four distinct business segments, primarily focused on packaging products and emerging biotechnology. The company's core packaging segment manufactures and sells premium watch boxes, jewelry cases, eyewear containers, and display units for luxury goods retailers globally. Its QR Code Business provides integrated marketing solutions through packaging-based digital codes, while the Treasury Investment segment engages in securities trading and financial services. Most notably, the company has pivoted toward biotechnology through its Chlamydomonas Reinhardtii Product Business, producing and commercializing micro-algae and related biological products. This strategic diversification positions Touyun Biotech across both traditional manufacturing and emerging bio-technology sectors, though its market position remains developing rather than established in either industry. The company operates internationally with presence in Hong Kong, China, Europe, and the Americas, targeting both business-to-business packaging clients and biotechnology end-markets.

Revenue Profitability And Efficiency

The company generated HKD 160.0 million in revenue for the period but reported a significant net loss of HKD 88.1 million, indicating substantial profitability challenges. Operating cash flow was negative HKD 49.9 million, reflecting operational inefficiencies and potentially high cash burn across its diversified business segments. The negative earnings per share of HKD 0.0314 further underscores the company's current unprofitability and operational struggles.

Earnings Power And Capital Efficiency

Touyun Biotech demonstrates weak earnings power with substantial losses and negative operating cash flow. The company's capital expenditure of HKD 3.7 million appears modest relative to its revenue base, suggesting limited investment in productive assets. The negative return on capital indicates inefficient deployment of resources across its diversified business model, particularly challenging given the capital-intensive nature of both packaging manufacturing and biotechnology development.

Balance Sheet And Financial Health

The company maintains a weak financial position with HKD 16.3 million in cash against substantial total debt of HKD 384.6 million, creating significant leverage concerns. This debt-to-cash ratio indicates potential liquidity constraints and financial stress. The high debt burden relative to the company's operating performance and market capitalization of HKD 364.8 million suggests elevated financial risk and limited balance sheet flexibility.

Growth Trends And Dividend Policy

Current financial performance shows contraction rather than growth, with substantial losses and negative cash generation. The company maintains a zero dividend policy, consistent with its unprofitable status and need to conserve cash. The strategic pivot toward biotechnology represents a growth initiative, though its contribution to revenue and profitability remains unproven given current financial results.

Valuation And Market Expectations

With a market capitalization of HKD 364.8 million, the company trades at approximately 2.3 times revenue despite significant losses. The negative beta of -0.316 suggests unusual price behavior relative to the broader market, potentially reflecting speculative trading or unique risk factors. Market valuation appears to incorporate expectations for future biotechnology success rather than current financial performance.

Strategic Advantages And Outlook

The company's main strategic advantage lies in its diversified model spanning traditional packaging and emerging biotechnology. However, execution challenges are evident through persistent losses and cash burn. The outlook remains uncertain given financial constraints, high leverage, and unproven biotechnology commercialization. Success depends on effectively monetizing its bio-products while managing substantial debt obligations and improving operational efficiency across all segments.

Sources

Company annual reportsHong Kong Stock Exchange filingsCorporate disclosure documents

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount