Data is not available at this time.
Breton Technology Co. Ltd. operates as a specialized manufacturer in the industrial machinery sector, focusing exclusively on the design, development, and commercialization of electric heavy trucks and construction machinery powered by new energy sources. The company capitalizes on China's push toward green energy and emission reduction in industrial applications, positioning itself as an emerging player in the electrification of traditionally diesel-powered equipment. Its revenue model centers on manufacturing and selling electric construction vehicles, targeting infrastructure development projects and industrial clients seeking sustainable alternatives. Operating from Shanghai, Breton Technology leverages China's manufacturing ecosystem while addressing growing environmental regulations that favor zero-emission machinery. The company competes in a niche segment of the construction equipment market, differentiating through its specialized focus on electric powertrains for heavy-duty applications where electrification presents both technical challenges and significant growth potential.
The company generated HKD 20.4 billion in revenue for FY2020 with net income of HKD 1.85 billion, representing a healthy net margin of approximately 9.1%. However, operating cash flow was negative HKD 525.8 million, indicating potential working capital challenges or significant investments in operations. Capital expenditures of HKD 2.15 billion suggest substantial ongoing investment in production capacity and technology development.
Breton Technology demonstrated solid earnings power with diluted EPS of HKD 0.25 despite its growth phase. The negative operating cash flow relative to positive net income suggests either aggressive expansion or timing differences in receivables and inventory. The significant capital expenditure program indicates the company is prioritizing capacity expansion and technological advancement over immediate cash generation.
The balance sheet shows concerning leverage with total debt of HKD 75.54 billion against cash and equivalents of only HKD 363 million, creating a substantial debt burden. This high debt level, combined with negative operating cash flow, raises questions about financial sustainability and the company's ability to service its obligations without additional financing or improved operational performance.
As a growth-phase company in the emerging electric construction machinery market, Breton Technology retains all earnings for reinvestment, paying no dividends. The substantial capital expenditures and market positioning suggest aggressive growth ambitions in China's evolving green construction equipment sector, prioritizing market capture over shareholder returns.
With a market capitalization of HKD 17.77 billion and beta of 0.37, the market appears to price the company with moderate volatility expectations relative to the broader market. The valuation reflects optimism about the company's position in the growing electric construction equipment niche despite current financial challenges.
Breton Technology's strategic advantage lies in its early-mover position in China's electric heavy machinery market, benefiting from regulatory tailwinds favoring green technology. However, the company faces significant execution risks given its high debt load and negative cash flow. Success depends on converting technological specialization into sustainable market share and improving operational efficiency.
Company description and financial data providedHong Kong Stock Exchange filingsAnnual report assumptions based on provided financial metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |