investorscraft@gmail.com

Intrinsic ValueThe People's Insurance Company (Group) of China Limited (1339.HK)

Previous CloseHK$6.80
Intrinsic Value
Upside potential
Previous Close
HK$6.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The People's Insurance Company (Group) of China Limited operates as a comprehensive insurance conglomerate providing diverse financial protection solutions across multiple segments. The company generates revenue primarily through insurance premiums from its three core divisions: non-life insurance, life insurance, and health insurance products. Its extensive portfolio includes motor vehicle coverage, commercial property protection, liability insurance, credit insurance, and specialized agricultural insurance products, serving both individual and corporate clients throughout mainland China. As one of China's largest state-owned insurance groups with origins dating back to 1949, PICC Group maintains a dominant market position supported by its extensive distribution network, brand recognition, and longstanding government relationships. The company leverages its scale to offer integrated financial services including asset management and reinsurance operations, creating synergistic benefits across its business segments while maintaining a strong foothold in China's rapidly growing insurance market.

Revenue Profitability And Efficiency

PICC Group reported robust revenue of HKD 549.2 billion for the period, demonstrating its massive scale in the Chinese insurance market. The company achieved net income of HKD 42.9 billion, reflecting effective underwriting discipline and investment management. Strong operating cash flow of HKD 88.0 billion indicates healthy premium collection and efficient claims management, supporting the group's operational stability and capacity to meet policyholder obligations.

Earnings Power And Capital Efficiency

The company generated diluted EPS of HKD 0.96, reflecting its earnings capacity across diverse insurance segments. Operating cash flow significantly exceeded capital expenditures of HKD 4.4 billion, demonstrating strong cash generation from core insurance operations. This cash flow strength supports investment activities and strategic initiatives while maintaining adequate capital buffers for insurance liabilities and regulatory requirements.

Balance Sheet And Financial Health

PICC maintains a solid financial position with HKD 24.9 billion in cash and equivalents against total debt of HKD 52.6 billion. The balance sheet structure reflects typical insurance industry characteristics with substantial float from policyholder reserves. The company's conservative beta of 0.585 indicates relative stability compared to broader market movements, appropriate for a large, established insurance group.

Growth Trends And Dividend Policy

The company demonstrates commitment to shareholder returns with a dividend per share of HKD 0.19114. As China's insurance penetration continues to grow from relatively low levels, PICC is well-positioned to benefit from market expansion. The diversified business model across property, life, and health insurance provides multiple growth vectors while mitigating concentration risks in any single insurance segment.

Valuation And Market Expectations

With a market capitalization of approximately HKD 377.8 billion, the market values PICC Group as a major financial institution. The valuation reflects expectations for steady growth in China's insurance sector and the company's ability to maintain its competitive position. The beta below 1.0 suggests investors perceive the stock as relatively defensive within the financial services sector.

Strategic Advantages And Outlook

PICC Group benefits from its state-backed status, extensive distribution network, and comprehensive product portfolio across insurance segments. The company's integrated approach to financial services creates cross-selling opportunities and operational synergies. Looking forward, PICC is positioned to capitalize on China's growing insurance demand, particularly in health and property insurance, while navigating regulatory changes and competitive dynamics in the evolving Chinese financial services landscape.

Sources

Company annual reportsHong Kong Stock Exchange filingsFinancial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount