investorscraft@gmail.com

Intrinsic ValueHuisheng International Holdings Limited (1340.HK)

Previous CloseHK$0.05
Intrinsic Value
Upside potential
Previous Close
HK$0.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Huisheng International Holdings Limited operates as a vertically integrated pork producer in China and Japan, specializing in hog breeding, farming, and slaughtering operations. The company generates revenue through the sale of diverse pork products including fresh, chilled, and frozen pork cuts alongside value-added processed items such as cured pork and sausages. Its business model encompasses the entire pork value chain from piglet breeding to final product distribution, providing some insulation from supply chain disruptions. While operating in the competitive packaged foods sector within consumer defensive, the company maintains a regional focus rather than national scale. Huisheng supplements its core operations with ancillary services including hog breeding consultancy, money lending, and technical advisory services for pipe systems, creating a somewhat diversified but primarily agriculture-focused revenue base. The company's market position appears to be that of a regional player rather than a dominant industry leader, serving specific geographic markets within China and Japan with traditional pork products.

Revenue Profitability And Efficiency

The company reported revenue of HKD 44.3 million for the period but experienced significant challenges with a net loss of HKD 24.5 million. Despite the negative bottom line, operating cash flow remained positive at HKD 7.0 million, suggesting some operational cash generation capability. The diluted EPS of -HKD 0.027 reflects the profitability pressures facing the business in the current operating environment.

Earnings Power And Capital Efficiency

Current earnings power appears constrained given the substantial net loss position. The minimal capital expenditures of only HKD 50,000 indicate limited investment in growth or operational improvements. The positive operating cash flow relative to revenue suggests some underlying cash generation efficiency, though the overall capital efficiency metrics remain challenged by the loss-making position.

Balance Sheet And Financial Health

The balance sheet shows exceptional liquidity with cash and equivalents of HKD 397.8 million significantly exceeding minimal total debt of HKD 101,000. This creates a net cash position that provides substantial financial flexibility and cushion against operational challenges. The strong liquidity position contrasts sharply with the operational losses, indicating potential for strategic repositioning or operational turnaround.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the loss-making position. The minimal capital expenditure suggests a conservative approach to growth investment. The company's trajectory appears focused on managing through challenging operational conditions rather than pursuing aggressive expansion, with resources primarily allocated toward maintaining operational stability.

Valuation And Market Expectations

With a market capitalization of approximately HKD 46.1 million, the company trades at a significant discount to its cash balance, reflecting market skepticism about turnaround prospects. The low beta of 0.58 suggests relative insulation from broader market movements, though this may also indicate limited investor interest or trading activity in the stock.

Strategic Advantages And Outlook

The company's primary strategic advantage lies in its vertical integration and strong liquidity position. The net cash balance provides operational runway, but the core pork business faces structural challenges. Success will depend on improving operational efficiency in the competitive pork market or potentially diversifying into more profitable ventures using the substantial cash resources available.

Sources

Company annual reportHong Kong Stock Exchange filingsFinancial data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount