investorscraft@gmail.com

Intrinsic ValueLever Style Corporation (1346.HK)

Previous CloseHK$1.41
Intrinsic Value
Upside potential
Previous Close
HK$1.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lever Style Corporation is a specialized garment manufacturer operating within the global consumer cyclical sector, focusing on the design, production, and sale of a comprehensive range of apparel including shirts, suits, outerwear, and denims for men and women. The company's core revenue model is built on manufacturing and trading high-quality garments, serving a diverse international client base across the United States, Europe, and Greater China. It operates as a key supplier in the apparel manufacturing industry, leveraging its long-established presence since 1956 to build strong, enduring relationships with fashion brands and retailers. Its market position is that of a nimble and reliable partner for brands seeking sophisticated production capabilities without the scale of massive conglomerates, allowing for flexibility and a focus on quality and service. The firm's subsidiary structure under Lever Style Holdings Limited supports its strategic operations, enabling it to maintain a focused approach in a competitive landscape characterized by both large-scale producers and smaller niche players.

Revenue Profitability And Efficiency

The company generated HKD 222.9 million in revenue for the period. It demonstrated solid profitability with a net income of HKD 17.1 million, translating to a net profit margin of approximately 7.7%. Operating cash flow of HKD 26.0 million significantly exceeded capital expenditures, indicating strong cash generation from core operations relative to its investment needs.

Earnings Power And Capital Efficiency

Lever Style produced diluted earnings per share of HKD 0.027. The business exhibits capital efficiency, as evidenced by minimal capital expenditures of HKD -0.97 million, suggesting a capital-light model that does not require heavy ongoing investment to maintain its operational capabilities and sustain its earnings power.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong, characterized by a substantial cash position of HKD 34.1 million and negligible total debt of HKD 0.8 million. This results in a significant net cash position, providing a robust buffer against market volatility and underscoring very low financial risk and high liquidity.

Growth Trends And Dividend Policy

The company has established a shareholder-friendly capital returns policy, distributing a dividend of HKD 0.1 per share. This payout represents a substantial portion of earnings, indicating a commitment to returning capital to shareholders, though it may also suggest limited immediate reinvestment opportunities for aggressive internal growth.

Valuation And Market Expectations

With a market capitalization of approximately HKD 1.05 billion, the market values the company. A beta of 0.702 indicates that the stock has historically been less volatile than the broader market, which may reflect its stable business model and strong financial position, potentially attracting investors seeking lower-risk exposure to the consumer cyclical sector.

Strategic Advantages And Outlook

The company's strategic advantages include its long operating history, specialized manufacturing expertise, and a fortress balance sheet. The outlook is supported by its ability to serve a global clientele, though it remains exposed to cyclical demand in the apparel industry and global supply chain dynamics.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount