investorscraft@gmail.com

Intrinsic ValueShanghai Fudan-Zhangjiang Bio-Pharmaceutical Co.,Ltd. (1349.HK)

Previous CloseHK$3.25
Intrinsic Value
Upside potential
Previous Close
HK$3.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Fudan-Zhangjiang Bio-Pharmaceutical operates as a specialized biopharmaceutical firm focused on the research, development, and commercialization of innovative therapeutic products. The company leverages multiple proprietary technology platforms, including genetic engineering for antibody-drug conjugates (ADCs), photodynamic therapy, and nano-technologies, targeting oncology, dermatology, and autoimmune diseases. Its core revenue model derives from advancing a pipeline of novel drugs through clinical development stages, with several candidates in Phase I to IV trials, aiming for future regulatory approvals and commercial sales. Operating within China's competitive pharmaceutical sector, the company occupies a niche position as an R&D-driven entity emphasizing first-in-class or best-in-class biologics and specialized formulations. Its strategic focus on targeted therapies, particularly ADCs and photodynamic drugs, positions it to address unmet medical needs in growing therapeutic areas. The firm's integration of research, manufacturing, and commercialization capabilities supports its aim to transition from a development-stage company to a commercial-stage biopharma player in the Asian markets.

Revenue Profitability And Efficiency

The company reported revenue of HKD 709.4 million with a net income of HKD 39.7 million, indicating a slim net margin of approximately 5.6%. Operating cash flow was negative at HKD -16.5 million, while capital expenditures were HKD -42.7 million, reflecting significant ongoing investment in R&D and clinical trials rather than profitability from commercialized products.

Earnings Power And Capital Efficiency

Diluted EPS stood at HKD 0.04, demonstrating modest earnings power relative to its market capitalization. The negative operating cash flow and substantial capex highlight the capital-intensive nature of its clinical-stage pipeline, with efficiency metrics currently constrained by pre-revenue R&D activities rather than commercial scaling.

Balance Sheet And Financial Health

The company reported no cash and cash equivalents and no total debt, though the absence of cash data may indicate reporting limitations. With no leverage, the balance sheet appears unburdened by debt, but the lack of visible liquidity raises questions about funding strategy for ongoing clinical trials and operations.

Growth Trends And Dividend Policy

Growth is primarily driven by pipeline advancement rather than current product sales, with multiple candidates in clinical stages. The company paid a dividend of HKD 0.0321 per share, which is notable for a clinical-stage biopharma firm and may indicate a commitment to shareholder returns despite its R&D focus.

Valuation And Market Expectations

With a market capitalization of HKD 1.31 billion and a beta of 0.316, the market values the company as a relatively low-volatility speculative investment. The valuation likely incorporates expectations for successful clinical outcomes and future commercialization of its ADC and photodynamic therapy platforms.

Strategic Advantages And Outlook

The company's strategic advantage lies in its diversified pipeline of novel biologics and specialized drug platforms, particularly in the growing ADC space. The outlook depends heavily on clinical trial successes, regulatory approvals, and its ability to transition key assets from development to commercialization in the competitive Chinese pharmaceutical market.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount