Data is not available at this time.
China Rundong Auto Group Limited operates as a premium automotive retailer in Mainland China, generating revenue through new vehicle sales, after-sales services, spare parts, and automotive financing. The company's diversified portfolio spans 25 brands across luxury, ultra-luxury, and mid-to-high-end segments, including BMW, Audi, Lexus, and Ferrari, catering to various consumer demographics. Operating through 38 physical dealerships, the group leverages its multi-brand strategy and geographical presence in major Chinese markets to capture demand in the world's largest automotive sector. Its integrated service offering—encompassing insurance brokerage, financing, and leasing—creates additional revenue streams while enhancing customer retention in a highly competitive dealership landscape characterized by manufacturer relationships and scale economies.
The group reported revenue of HKD 7.64 billion for FY2019, but severe profitability challenges emerged with a net loss of HKD 5.85 billion. This significant loss, driven by substantial impairments or operational difficulties, resulted in negative diluted EPS of HKD -6.18. Operating cash flow was marginally negative at HKD -7.43 million, indicating strained core cash generation amidst the challenging period.
Earnings power was severely impaired by the substantial net loss, reflecting potential asset write-downs or operational inefficiencies. Capital expenditure of HKD -327 million suggests ongoing investment in dealership facilities and inventory, though this was overshadowed by the overall financial performance. The negative operating cash flow further highlights constraints in converting revenue into cash during this period.
The balance sheet shows significant stress with high total debt of HKD 4.45 billion against limited cash and equivalents of HKD 55.22 million, creating a substantial leverage burden. This debt-to-cash imbalance, combined with the massive net loss, indicates considerable financial distress and potential liquidity challenges that require urgent management attention and possible restructuring.
The company suspended dividend payments in FY2019, consistent with its substantial losses and need to preserve capital. Historical growth trends appear severely disrupted by the current financial performance, suggesting a period of contraction rather than expansion. The focus appears to be on survival and restructuring rather than growth initiatives or shareholder returns.
With a market capitalization effectively at zero and a beta of 1.85, the market prices the company as severely distressed with high sensitivity to market movements. The valuation reflects extreme pessimism about recovery prospects and potential concerns about going concern issues, with investors apparently anticipating further deterioration or restructuring.
The company's primary advantages include its multi-brand portfolio and physical dealership network in China's large automotive market. However, the outlook remains critically challenged by the massive FY2019 loss, high debt burden, and negative cash flow. Successful turnaround would require significant operational restructuring, debt management, and potentially divestments to restore financial stability.
Company Annual Report 2019Hong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |