Data is not available at this time.
China Ecotourism Group Limited operates as a specialized technology and service provider within the highly regulated Chinese lottery market. Its core revenue model is derived from providing comprehensive lottery system solutions, including the operation of video lottery, computer-generated ticket games (CTG), and KENO-type systems. The company also engages in the research, development, and manufacture of proprietary lottery terminal equipment such as ticket scanners, creating an integrated service offering. Beyond its primary lottery technology segment, the company has diversified into the research, production, and sale of natural and health food products, though this remains a secondary operation. Operating from its base in Hong Kong, the company holds a niche position, serving both domestic and limited international markets. Its market position is intrinsically linked to government regulations and the stability of the lottery industry, making it a specialized player rather than a broad market leader.
For the fiscal year, the company reported revenue of HKD 67.3 million. However, profitability was severely challenged, with a significant net loss of HKD 272.0 million and negative diluted EPS of HKD 1.76. Operational efficiency was also under pressure, as evidenced by a negative operating cash flow of HKD 38.1 million, indicating core business activities consumed cash.
The company's earnings power is currently negative, reflecting substantial challenges in converting its revenue into profit. Capital expenditures were reported as zero for the period, suggesting a pause in significant investments in property, plant, and equipment, which may impact future growth potential and operational capacity.
The balance sheet shows a cash position of HKD 27.7 million against total debt of HKD 64.6 million, indicating a leveraged position with more debt than available liquid assets. This debt-to-cash ratio highlights potential liquidity constraints and elevates financial risk for the company in its current state.
Current financial trends are negative, with the company reporting a substantial net loss. Reflecting this challenging financial position and likely a need to conserve cash, the company's dividend policy is conservative, with a dividend per share of HKD 0.00 declared for the period.
With a market capitalization of approximately HKD 65.6 million, the market valuation is modest. A beta of 0.813 suggests the stock has historically been slightly less volatile than the broader market, which may reflect its niche, regulated industry positioning amidst its current financial difficulties.
The company's strategic advantage lies in its specialized expertise within the regulated lottery systems and equipment sector. Its outlook is contingent upon improving operational profitability, managing its debt load, and potentially leveraging its technological capabilities to secure new contracts or stabilize its core business operations in a challenging environment.
Company Annual Report
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |