Data is not available at this time.
China Hongqiao Group Limited operates as a vertically integrated aluminum producer, dominating the global market as one of the largest primary aluminum manufacturers. The company's comprehensive business model spans the entire value chain from bauxite mining and alumina refining to aluminum smelting and downstream product manufacturing, including molten aluminum alloys, aluminum alloy ingots, and specialized aluminum busbars. This integrated approach provides significant cost advantages and operational efficiency while serving diverse industrial sectors including construction, transportation, and electrical applications. Beyond its core aluminum operations, the company has strategically diversified into complementary businesses including power generation, port operations, and financial services, creating additional revenue streams and supporting its primary manufacturing activities. Its substantial production scale and vertical integration have established a formidable market position, enabling competitive pricing and reliable supply chain management within the highly cyclical aluminum industry.
The company generated HKD 156.2 billion in revenue with net income of HKD 22.4 billion, demonstrating strong operational scale and profitability. Operating cash flow of HKD 34.0 billion significantly exceeded capital expenditures of HKD 12.8 billion, indicating robust cash generation efficiency. This financial performance reflects effective cost management and operational leverage within the capital-intensive aluminum production industry.
With diluted EPS of HKD 2.36, the company exhibits substantial earnings power relative to its capital structure. The significant operating cash flow generation, nearly triple the capital expenditure requirements, demonstrates exceptional capital efficiency. This strong cash conversion capability supports both ongoing operations and strategic investments while maintaining financial flexibility.
The balance sheet shows HKD 44.8 billion in cash against total debt of HKD 71.8 billion, indicating moderate leverage within the capital-intensive metals sector. The substantial cash position provides liquidity buffer for working capital needs and debt servicing. The company's financial structure appears manageable given its cash generation capacity and industry positioning.
The company maintains a shareholder-friendly approach with a dividend per share of HKD 1.61, representing a substantial payout from earnings. This dividend policy reflects management's confidence in sustainable cash generation and commitment to returning capital to shareholders. The payout ratio suggests a balanced approach between reinvestment and shareholder returns.
With a market capitalization of approximately HKD 251.1 billion and a beta of 1.136, the market prices the company with moderate volatility expectations relative to the broader market. The valuation reflects the cyclical nature of the aluminum industry while acknowledging the company's scale advantages and integrated business model.
The company's vertically integrated model provides significant cost advantages and supply chain security in the volatile aluminum market. Its expansion into Indonesia diversifies geographic risk and secures raw material access. The diversified revenue streams beyond pure aluminum production enhance resilience against commodity price cycles while supporting long-term sustainable growth.
Company Annual ReportHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |