investorscraft@gmail.com

Intrinsic ValueWenling Zhejiang Measuring and Cutting Tools Trading Centre Company Limited (1379.HK)

Previous CloseHK$3.39
Intrinsic Value
Upside potential
Previous Close
HK$3.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wenling Zhejiang Measuring and Cutting Tools Trading Centre operates as a specialized real estate services company focused on property leasing within China's industrial tools sector. The company owns and manages a four-story trading center that serves as a hub for measuring and cutting tools businesses, providing a centralized marketplace for industry participants. Its core revenue model generates income through long-term lease agreements with commercial tenants occupying the trading center premises. Beyond basic property leasing, the company has diversified into complementary services including real estate development and management, conference and exhibition organization, and e-commerce technology development, creating additional revenue streams while enhancing the value proposition for tenants. Operating in China's competitive commercial real estate market, the company maintains a niche positioning by specializing in industrial tool trading centers rather than general commercial properties. This focused approach allows it to develop specialized expertise in serving the unique needs of tool manufacturers and distributors while benefiting from the concentration of related businesses within its facility.

Revenue Profitability And Efficiency

The company generated HKD 68.4 million in revenue with net income of HKD 15.1 million, demonstrating a healthy net profit margin of approximately 22%. Operating cash flow of HKD 31.6 million significantly exceeded net income, indicating strong cash conversion efficiency. Minimal capital expenditures of HKD 387,000 suggest a mature, maintenance-focused operational model rather than aggressive expansion.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.19 reflects solid earnings generation relative to the company's equity base. The business demonstrates capital-light characteristics with minimal reinvestment requirements, as evidenced by the modest capital expenditure levels. Strong operating cash flow generation relative to earnings indicates high-quality profitability and efficient working capital management.

Balance Sheet And Financial Health

The company maintains an exceptionally strong financial position with HKD 86.4 million in cash and equivalents and zero debt. This debt-free status provides significant financial flexibility and resilience. The substantial cash balance represents approximately 30% of the company's market capitalization, indicating potential undervaluation or strategic cash reserves.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a substantial dividend per share of HKD 0.2476, representing a payout ratio exceeding 100% of earnings but supported by strong cash generation. This aggressive dividend policy suggests management's confidence in stable cash flows and commitment to returning capital to shareholders despite limited apparent growth initiatives.

Valuation And Market Expectations

Trading at a market capitalization of approximately HKD 284 million, the company appears reasonably valued relative to its earnings and asset base. The negative beta of -0.144 suggests low correlation with broader market movements, potentially appealing to investors seeking diversification. The current valuation reflects expectations of stable, modest growth rather than rapid expansion.

Strategic Advantages And Outlook

The company benefits from its specialized niche in industrial property leasing and established market position in Wenling. Its debt-free status and strong cash position provide strategic flexibility for potential expansion or diversification. The outlook remains stable given the recurring nature of rental income, though growth may be limited without significant new investments or market expansion initiatives.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount