Data is not available at this time.
Vestate Group Holdings Limited operates as a diversified investment holding company with a primary focus on the production and retail of footwear products across Hong Kong, Mainland China, and Taiwan. The company markets its products under multiple proprietary brands including ARTEMIS, COUBER.G, and FORLERIA, utilizing a dual-channel strategy of self-managed retail shops and e-commerce platforms to reach consumers. Beyond its core footwear segment, the group has expanded into financial services, offering money lending to both institutional and retail clients, and provides franchise and management services to convenience stores. This diversification extends further into e-commerce, e-payment solutions, trademark holding, and various corporate services, positioning it as a multifaceted entity within the consumer cyclical sector. Its market position is that of a regional player navigating the competitive retail landscape, leveraging its brand portfolio and multi-service approach to generate revenue streams.
For FY2020, the company reported revenue of HKD 40.98 million. However, profitability was severely challenged, with a significant net loss of HKD 290.99 million and a diluted EPS of -HKD 0.41. Operating cash flow was positive at HKD 9.34 million, while capital expenditures were a modest HKD 0.8 million, indicating limited investment in maintaining its operational assets during the period.
The substantial net loss of HKD 290.99 million highlights a severe erosion of earnings power for the period. The positive operating cash flow suggests some underlying cash generation from core activities, but this was insufficient to offset overall losses. The company's capital efficiency appears strained, as the significant loss occurred on a relatively small revenue base.
The balance sheet shows a cash position of HKD 5.05 million, which is low relative to the total debt of HKD 599.04 million. This high debt load, coupled with the substantial net loss reported for the year, indicates significant financial stress and potential liquidity concerns for the company.
Despite reporting a major net loss, the company maintained a dividend per share of HKD 0.055. This payout, against a backdrop of negative earnings, suggests a dividend policy that may not be sustainable from current operating performance and could be reliant on other financial resources or reserves.
The provided market capitalization is listed as zero, which is atypical and may indicate a data reporting issue or an extremely distressed valuation. The significant losses and high debt levels likely reflect very negative market expectations regarding the company's future prospects and going concern.
The company's strategic advantage lies in its brand portfolio and diversified service offerings beyond footwear. However, the severe financial losses and leveraged balance sheet present substantial challenges. The outlook is uncertain, dependent on its ability to stabilize operations, manage its debt burden, and return its core businesses to profitability in a competitive market.
Company Annual Report (20-F/10-K equivalent)
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |