Data is not available at this time.
Hidili Industry International Development Limited is a China-based coal mining enterprise operating within the energy sector. Its core revenue model is derived from the extraction and direct sale of both raw and clean coal to industrial customers, supplemented by income from providing specialized clean coal washing services. This integrated approach allows the company to capture value along the production chain, serving the substantial domestic demand for thermal and coking coal essential for power generation and steel production. The company's operations are concentrated in the Sichuan province, positioning it as a regional supplier in a highly competitive and fragmented market dominated by state-owned giants. Its market position is that of a smaller, independent player navigating the challenges of regulatory pressures, environmental mandates, and the long-term structural decline in coal's prominence within China's energy mix, which impacts its pricing power and growth prospects.
The company generated HKD 2.17 billion in revenue for the period. However, operational efficiency was severely challenged, resulting in a significant net loss of HKD 634 million. This negative profitability, reflected in a diluted EPS of -HKD 0.14, indicates substantial cost pressures or potential asset impairments outweighing top-line performance.
Cash generation from core operations was positive at HKD 230 million, suggesting the underlying business can produce some cash despite the accounting loss. Capital expenditures of HKD 177 million were directed towards maintaining mining assets, resulting in modest positive free cash flow, though this is insufficient to address the company's considerable financial obligations.
Financial health is a critical concern, characterized by a highly leveraged structure. Total debt of HKD 6.16 billion vastly overshadows a minimal cash position of HKD 22 million, indicating severe liquidity strain and a potentially unsustainable debt burden that threatens ongoing viability without restructuring or external support.
Current trends reflect a company in distress rather than growth, with significant losses overshadowing revenue. In alignment with its negative earnings and precarious cash position, the company maintains a zero-dividend policy, conserving all available resources for operational necessities and debt servicing.
The market capitalization of approximately HKD 276 million, against a substantial net loss, suggests deeply pessimistic market expectations. A beta of 0.67 indicates lower volatility than the broader market, likely reflecting its small size and distressed status, with investors pricing in significant uncertainty regarding its future.
The company's strategic position is challenged, with its primary advantage being its existing mining operations and washing services in a coal-dependent region. The outlook is fraught with risk due to extreme leverage, environmental transition pressures, and consistent losses, making future stability highly dependent on debt resolution or a sector recovery.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |