Data is not available at this time.
ELL Environmental Holdings Limited operates as a specialized wastewater treatment and renewable energy company primarily serving municipal clients in China, Hong Kong, and Indonesia. The company's core revenue model combines long-term operation and maintenance contracts for wastewater facilities with emerging bioenergy operations, including biofuel pellet production and biomass power generation. Operating in the competitive environmental services sector, ELL leverages its established presence in Jiangsu Province to secure government contracts while diversifying into sustainable energy solutions. The company's market position is characterized by its niche focus on integrated environmental management, serving local government authorities as its primary client base. This dual approach allows ELL to capitalize on China's growing environmental regulations while participating in the renewable energy transition, though it operates in a capital-intensive industry with significant competition from larger state-owned enterprises and private environmental firms.
The company generated HKD 121.6 million in revenue for the period but reported a net loss of HKD 8.7 million, indicating operational challenges in converting top-line performance to bottom-line results. Despite negative earnings, ELL maintained positive operating cash flow of HKD 1.9 million, suggesting some cash generation capability from core operations. The negative EPS of HKD -0.0079 reflects the company's current profitability struggles within its capital-intensive business model.
ELL's earnings power appears constrained, with negative net income despite substantial revenue generation. The modest operating cash flow of HKD 1.9 million compared to capital expenditures of HKD 0.8 million indicates limited free cash flow generation. The company's capital efficiency requires improvement as it navigates the balance between maintaining existing wastewater facilities and investing in new bioenergy projects with uncertain returns.
The balance sheet shows HKD 35.1 million in cash against total debt of HKD 202.6 million, indicating significant leverage and potential liquidity concerns. The debt-heavy structure suggests reliance on borrowing to fund operations and expansion, which may constrain financial flexibility. The company's financial health appears challenged given the debt burden relative to its cash position and operating performance.
Current financial performance does not support dividend distributions, with a zero dividend policy reflecting the company's focus on preserving capital. Growth trends appear mixed, with revenue generation but negative profitability, suggesting challenges in scaling operations efficiently. The expansion into bioenergy represents a strategic growth initiative, though its contribution to overall financial performance remains uncertain given current results.
With a market capitalization of approximately HKD 167.2 million, the market appears to be valuing the company at a modest premium to its revenue but accounting for its negative earnings. The negative beta of -0.483 suggests the stock may move counter to broader market trends, possibly reflecting its niche environmental focus. Valuation metrics indicate market skepticism about near-term profitability recovery given current financial performance.
ELL's strategic advantages include its established wastewater treatment operations and diversification into renewable energy, positioning it in growing environmental sectors. However, the outlook remains challenging due to high debt levels and profitability concerns. Success will depend on improving operational efficiency, managing debt obligations, and successfully monetizing its bioenergy investments to achieve sustainable profitability.
Company financial reportsHong Kong Stock Exchange filingsCompany description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |