Data is not available at this time.
i-Control Holdings Limited operates as a specialized technology solutions provider focusing on video conferencing and multimedia audiovisual (VCMA) systems alongside emerging cloud-based IT+OT managed services. The company serves a diverse clientele including government agencies, financial institutions, multinational corporations, and educational entities across Hong Kong, Mainland China, and Singapore. Its core revenue model combines project-based VCMA installations with recurring maintenance contracts and managed service subscriptions, creating a hybrid income stream. Operating in the competitive information technology services sector, i-Control leverages its long-established presence since 1987 to maintain relationships with institutional clients requiring sophisticated audiovisual integration. The company's strategic positioning bridges traditional AV hardware solutions with modern cloud-based and AIoT services, targeting organizations undergoing digital transformation. This dual-segment approach allows i-Control to address both immediate technical infrastructure needs and evolving operational technology requirements in the rapidly digitizing Asian corporate landscape.
The company generated HKD 122.2 million in revenue but reported a net loss of HKD 18.3 million, indicating significant profitability challenges. Despite negative earnings, operating cash flow remained positive at HKD 18.1 million, suggesting some operational efficiency in working capital management. The diluted EPS of -HKD 0.0143 reflects the current unprofitability on a per-share basis across its substantial share count.
Current earnings power appears constrained as evidenced by the negative net income position. The company maintains modest capital expenditures of HKD 206,000, indicating a capital-light operational model. Positive operating cash flow generation despite net losses suggests some underlying cash conversion efficiency, though overall capital returns remain negative given the current profitability challenges.
The balance sheet shows reasonable financial health with HKD 48.8 million in cash against HKD 10.2 million in total debt, providing a comfortable liquidity buffer. The net cash position supports operational flexibility, though the recent loss-making performance warrants monitoring. The company's capital structure appears conservative with limited leverage, providing stability during this challenging period.
Current financial performance indicates contraction rather than growth, with no dividend distribution reflecting the company's loss-making position and capital preservation priorities. The absence of shareholder returns aligns with the need to conserve cash during this transitional phase. Future growth likely depends on successful execution in the competitive cloud services market and improved project profitability.
With a market capitalization of HKD 283.6 million, the company trades at approximately 2.3 times revenue despite negative earnings. The negative beta of -0.026 suggests low correlation with broader market movements, possibly reflecting its niche positioning. Current valuation appears to incorporate expectations for a turnaround or potential in its emerging cloud services segment.
The company's long-established presence since 1987 provides institutional relationships and industry expertise, particularly in VCMA solutions for regulated sectors. Its expansion into cloud-based IT+OT services represents a strategic pivot toward higher-margin recurring revenue streams. Success depends on effectively transitioning from traditional project work to scalable managed services while restoring profitability in core operations.
Company financial statementsHong Kong Stock Exchange filingsCompany description and financial metrics provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |