Data is not available at this time.
DPC Dash Ltd operates as the exclusive master franchisee for Domino's Pizza in China, operating a rapidly expanding network of fast-food restaurants across the People's Republic. The company generates revenue through pizza, chicken products, and beverage sales, leveraging the globally recognized Domino's brand while adapting to local Chinese consumer preferences. Its core business model combines company-owned store operations with a vertically integrated supply chain that includes dough production and warehousing services, ensuring quality control and operational efficiency across its expanding network. Operating in China's highly competitive quick-service restaurant sector, DPC Dash has established a distinctive market position by focusing on delivery-centric pizza services, differentiating itself from both Western competitors and local Chinese food providers. The company's strategic expansion targets major metropolitan areas while maintaining the operational standards and brand identity that have made Domino's a global leader in pizza delivery, positioning itself as a specialized player in China's growing food delivery market.
The company generated HKD 4.31 billion in revenue for the period, achieving a net income of HKD 55.2 million, indicating modest profitability margins in the competitive Chinese restaurant market. Operating cash flow of HKD 818.4 million demonstrates strong operational efficiency, significantly exceeding net income and supporting ongoing expansion efforts while maintaining financial stability.
With diluted EPS of HKD 0.42, the company demonstrates emerging earnings power despite operating in a capital-intensive expansion phase. The substantial operating cash flow generation relative to net income suggests efficient working capital management and the ability to fund growth through operational activities rather than excessive external financing.
The balance sheet shows HKD 1.07 billion in cash against HKD 1.57 billion in total debt, indicating adequate liquidity but moderate leverage. The company maintains a solid cash position to support its expansion strategy while managing debt levels appropriate for its growth stage in the capital-intensive restaurant industry.
The company is in an aggressive growth phase, as evidenced by capital expenditures of HKD 373 million focused on store expansion. No dividend payments reflect a retention policy that prioritizes reinvestment into market expansion and store development rather than returning capital to shareholders at this growth stage.
With a market capitalization of HKD 11.33 billion, the company trades at approximately 2.6 times revenue, reflecting market expectations for continued rapid expansion and market share gains in China's growing food delivery sector. The negative beta of -0.034 suggests low correlation with broader market movements.
The company's exclusive Domino's franchise rights in China provide a significant competitive advantage through brand recognition and proven operational systems. The outlook remains focused on capitalizing on China's growing food delivery market through strategic store expansion while maintaining operational efficiency and brand consistency across its network.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |