Data is not available at this time.
Jy Gas Limited operates as a natural gas distributor in China's regulated utilities sector, focusing on the sale and distribution of piped, compressed, and liquefied natural gas (LNG) primarily within its regional market. The company's core revenue model is built on the sale of gas to a diversified customer base, including residential and non-residential end-users, supplemented by construction and installation services for pipeline networks. This integrated approach allows Jy Gas to capture value across the supply chain, from infrastructure development to end-user consumption. Its market position is inherently local and defensive, benefiting from the essential nature of its services and the stable demand characteristics of the utilities industry. The company further enhances its revenue streams through the sale of complementary gas-burning appliances, creating additional touchpoints with customers and supporting customer retention. Operating in a highly regulated environment, its profitability is influenced by government pricing policies and regional economic activity, though its established infrastructure provides a competitive moat within its operational territory.
For the fiscal year, the company reported revenue of HKD 370.4 million, achieving a net income of HKD 30.0 million. This translates to a net profit margin of approximately 8.1%, indicating reasonable operational efficiency within the capital-intensive and regulated gas distribution sector. The business model demonstrates its ability to convert a significant portion of its top-line sales into bottom-line profitability.
The company generated HKD 34.4 million in operating cash flow, which comfortably covered its capital expenditures of HKD 21.1 million. This positive free cash flow generation underscores the business's fundamental earnings power and its capacity to fund necessary infrastructure investments internally without excessive reliance on external financing.
Jy Gas maintains a robust balance sheet with a cash position of HKD 224.2 million against total debt of HKD 62.1 million. This results in a net cash position, signaling very strong liquidity and a low-risk financial structure. The company's low leverage provides significant financial flexibility to navigate economic cycles.
The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of HKD 0.037 per share. Future growth is likely tied to regional economic development and potential expansion of its gas network infrastructure, leveraging its strong cash position to fund organic projects or strategic acquisitions.
With a market capitalization of approximately HKD 294.8 million, the stock trades at a price-to-earnings multiple derived from its diluted EPS of HKD 0.0682. A beta of 0.43 suggests the market perceives it as a defensive, lower-volatility investment, consistent with its utility sector classification and stable cash flows.
The company's strategic advantages include its entrenched position as a local gas utility, essential service provision, and a fortress balance sheet. The outlook is stable, supported by consistent demand for natural gas, though growth is contingent on regional expansion and navigating the regulatory framework governing utility pricing in China.
Company Annual Report
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |