Data is not available at this time.
Tama Home Co., Ltd. operates as a diversified Japanese construction and real estate firm, specializing in custom-built homes, renovation services, and condominium development. The company’s Housing segment drives core revenue through bespoke residential projects, supported by architectural design and CAD services, while its Real Estate segment focuses on land sales and commercial property leasing. Additionally, Tama Home leverages its Financial segment to provide insurance and bridge loans, enhancing customer stickiness. The Energy segment, though smaller, diversifies revenue through solar facility management. Positioned in Japan’s competitive residential construction sector, Tama Home differentiates itself with integrated services spanning construction, financing, and post-sale support. Its regional focus and multi-segment approach mitigate cyclical risks while capitalizing on urbanization trends and demand for energy-efficient housing. The company’s mid-market positioning balances affordability with customization, appealing to domestic homeowners seeking tailored solutions.
Tama Home reported revenue of JPY 247.7 billion for FY 2024, with net income of JPY 8.75 billion, reflecting a net margin of approximately 3.5%. Operating cash flow stood at JPY 8.28 billion, supported by disciplined capital expenditures of JPY 1.94 billion. The company’s profitability metrics indicate moderate efficiency in a capital-intensive industry, with room for improvement in scaling higher-margin services like financial and energy offerings.
The company’s diluted EPS of JPY 301.91 underscores its ability to generate earnings despite sector-wide cost pressures. Tama Home’s capital efficiency is evident in its manageable debt levels (JPY 9.14 billion) relative to cash reserves (JPY 26.11 billion), suggesting prudent leverage. However, its return on invested capital could benefit from further optimization of its Real Estate and Energy segments.
Tama Home maintains a solid balance sheet, with JPY 26.11 billion in cash and equivalents against total debt of JPY 9.14 billion, indicating a healthy liquidity position. The low debt-to-equity ratio reflects conservative financial management, aligning with the cyclical nature of the construction industry. This stability supports ongoing investments in housing projects and potential expansion into higher-growth ancillary services.
The company’s growth is tied to Japan’s housing demand, with its multi-segment model providing resilience. Tama Home’s dividend payout of JPY 190 per share signals a commitment to shareholder returns, though its yield remains modest. Future growth may hinge on scaling energy services and leveraging Japan’s push for sustainable housing solutions.
With a market cap of JPY 115.7 billion and a beta of 0.35, Tama Home is valued as a stable, low-volatility player in residential construction. The market likely prices in steady but unspectacular growth, reflecting Japan’s aging population and subdued housing market dynamics. Valuation multiples suggest cautious optimism around its niche integration of construction and financial services.
Tama Home’s integrated business model and regional expertise position it to capitalize on Japan’s housing needs, particularly in renovation and energy-efficient solutions. Strategic focus on higher-margin segments like financial services and solar energy could enhance long-term profitability. However, macroeconomic headwinds and demographic challenges in Japan warrant close monitoring of demand trends and competitive pressures.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |