Data is not available at this time.
Jinjib Co Ltd operates in the staffing and employment services sector, specializing in human resources development and employment support for high school graduates. The company focuses on bridging the gap between education and employment, offering tailored services to prepare young job seekers for the workforce. Its niche positioning in Japan’s labor market allows it to address specific demographic needs, differentiating it from broader staffing competitors. Jinjib’s revenue model is built on service fees from employment placement and training programs, leveraging Japan’s structured education-to-work transition system. The company’s localized expertise and targeted approach provide a competitive edge in a market where youth employment remains a priority for policymakers and businesses alike. While smaller in scale compared to diversified staffing giants, Jinjib’s specialized focus enables it to maintain relevance and stability within its segment.
Jinjib reported revenue of JPY 2.08 billion for FY 2024, with net income of JPY 141.8 million, reflecting a net margin of approximately 6.8%. Operating cash flow stood at JPY 499.3 million, indicating healthy cash generation relative to earnings. Capital expenditures of JPY 75.4 million suggest modest reinvestment needs, aligning with its asset-light service model.
The company’s diluted EPS of JPY 141.41 underscores its ability to translate revenue into shareholder returns. With no dividend payments, earnings are retained for operational flexibility or growth initiatives. The high beta of 2.87 signals significant volatility, likely tied to its small-cap status and niche market exposure.
Jinjib maintains a strong liquidity position, with JPY 1.55 billion in cash and equivalents against total debt of JPY 362.1 million. This low leverage and substantial cash reserves provide a cushion against market fluctuations and support potential strategic investments.
The absence of dividends suggests a focus on reinvestment or organic growth. Revenue and profitability trends would benefit from further context, but the company’s specialized market position may offer steady demand tied to Japan’s labor dynamics.
At a market cap of JPY 1.81 billion, Jinjib trades at a P/E ratio of approximately 12.8x, reflecting moderate expectations for a small-cap staffing firm. Its high beta implies investor caution regarding its cyclical sensitivity.
Jinjib’s niche focus on youth employment services provides stability in a regulated labor market. However, its small scale and reliance on Japan’s economic conditions pose risks. Strategic expansion or partnerships could enhance its market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |