investorscraft@gmail.com

Intrinsic ValueStar Shine Holdings Group Limited (1440.HK)

Previous CloseHK$7.57
Intrinsic Value
Upside potential
Previous Close
HK$7.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Star Shine Holdings Group Limited operates as a specialized manufacturer and service provider within the intimate apparel and textile sectors, primarily serving the branded lingerie market. The company's core revenue model centers on the order-by-order production and sale of intricate lace products, complemented by dyeing services for lace and swimwear manufacturers. Operating from its Fuzhou headquarters, the company maintains a niche position in China's textile ecosystem, leveraging its manufacturing expertise to cater to specific client requirements. The business has expanded its scope to include casual and sports footwear trading and investment property leasing, creating a diversified but focused operational structure. This multi-faceted approach allows the company to address adjacent market segments while maintaining its core competency in textile manufacturing services for the apparel industry.

Revenue Profitability And Efficiency

The company generated HKD 584.5 million in revenue during the period but reported a net loss of HKD 12.8 million, indicating margin pressure within its core operations. Negative operating cash flow of HKD 7.1 million suggests challenges in converting sales into cash, potentially reflecting working capital management issues or competitive pricing pressures in its manufacturing segments.

Earnings Power And Capital Efficiency

With a diluted EPS of -HKD 0.0101, the company demonstrated weak earnings power during the period. Capital expenditures of HKD 1.5 million were relatively modest compared to its revenue base, indicating a capital-light operational model, though this did not translate to positive cash generation or profitability in the current fiscal environment.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with HKD 231.9 million in cash and equivalents against total debt of HKD 58.9 million, providing a comfortable buffer. This strong cash position relative to debt obligations suggests financial stability despite the operational challenges reflected in the income statement and cash flow performance.

Growth Trends And Dividend Policy

The absence of dividend payments reflects the company's current focus on preserving capital amid operational challenges. The negative profitability metrics indicate a contraction phase rather than growth, suggesting the company may be undergoing a strategic repositioning or facing sector-specific headwinds affecting its core manufacturing operations.

Valuation And Market Expectations

With a market capitalization of approximately HKD 12.6 billion, the market appears to be valuing the company significantly above its current operational scale and profitability. This valuation disconnect may reflect expectations of future growth, potential asset value, or strategic developments not yet evident in the financial statements.

Strategic Advantages And Outlook

The company's specialized manufacturing capabilities in lace production provide a technical barrier to entry in its niche market. Its diversified revenue streams across manufacturing, services, trading, and property leasing offer multiple avenues for recovery, though execution risks remain given current profitability challenges and competitive market conditions.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount