Data is not available at this time.
Infinity Logistics operates as a comprehensive logistics provider across Asia and Europe, specializing in integrated freight forwarding, warehousing, and specialized transport solutions. The company's diversified service portfolio includes non-vessel operating common carrier services, container depot operations, land transportation, and innovative flexitank solutions for bulk liquid transport. Operating primarily from its Malaysia headquarters, Infinity serves a broad international client base through five distinct segments that address various supply chain needs. Its market position is characterized by regional expertise in Southeast Asian logistics networks combined with global connectivity through strategic international operations. The company competes in the fragmented logistics industry by offering end-to-end solutions that integrate traditional freight services with value-added offerings like 4PL management, container maintenance, and specialized liquid transport technologies. This multi-service approach allows Infinity to capture cross-selling opportunities while maintaining flexibility across different economic cycles and regional market conditions.
The company generated HKD 475.8 million in revenue for the period, achieving a net income of HKD 29.6 million, representing a net margin of approximately 6.2%. Operating cash flow of HKD 60.9 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of HKD 32.4 million suggest ongoing investment in operational infrastructure and service capabilities to support future growth initiatives.
With diluted EPS of HKD 0.0143, the company demonstrates modest earnings generation relative to its market capitalization. The positive operating cash flow of HKD 60.9 million provides adequate coverage for capital investment requirements while maintaining operational flexibility. The business model appears capable of generating sufficient cash returns to fund ongoing operations and selective expansion opportunities.
The balance sheet shows HKD 41.9 million in cash against total debt of HKD 240.7 million, indicating a leveraged financial position. The debt level appears substantial relative to the company's equity base and operating cash flows. Current liquidity appears adequate for near-term obligations, though the debt structure warrants monitoring given the capital-intensive nature of logistics operations.
The company maintains a conservative dividend policy with no distributions during the period, retaining earnings to fund operational requirements and potential expansion. Growth appears focused on organic expansion of service capabilities and geographic reach rather than shareholder returns through dividends. The capital allocation strategy prioritizes reinvestment in business infrastructure over immediate income distribution.
Trading at a market capitalization of HKD 650.2 million, the company values at approximately 1.4 times revenue and 22 times earnings. The low beta of 0.263 suggests the stock exhibits lower volatility than the broader market, potentially reflecting its niche market position and stable operational characteristics within the logistics sector.
The company's strategic advantage lies in its diversified service portfolio and regional presence across key Asian markets. Its specialized flexitank solutions and integrated 4PL services provide differentiation in a competitive industry. The outlook depends on continued expansion of cross-border trade flows and the company's ability to leverage its multimodal transport capabilities across its operating regions.
Company annual reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |