Data is not available at this time.
Hung Fook Tong Group Holdings Limited operates as a specialized beverage and health food company, primarily focused on traditional Chinese herbal drinks, soups, and snacks under its eponymous brand. Its core revenue model integrates vertical operations from manufacturing to retail, encompassing self-operated shops, wholesale distribution, and a growing e-commerce channel. The company occupies a distinct niche within the non-alcoholic beverage sector, catering to health-conscious consumers seeking traditional remedies and wellness-oriented products. This positioning allows it to differentiate from mass-market beverage producers, though it operates in a competitive and fragmented market. Its operations are concentrated in Hong Kong and mainland China, with a network of over 120 retail outlets and cafés supporting both direct consumer sales and broader market reach through its wholesale segment.
The company generated HKD 620.7 million in revenue for the period but reported a net loss of HKD 13.7 million, indicating margin pressure amidst its operational costs. Despite the bottom-line loss, it demonstrated strong cash generation with operating cash flow of HKD 138.6 million, significantly exceeding net income and highlighting efficient working capital management or non-cash charges affecting profitability.
The diluted EPS of -HKD 0.0209 reflects the current lack of earnings power, though the substantial operating cash flow suggests underlying operational performance is stronger than the accounting loss implies. The absence of reported capital expenditures limits analysis of reinvestment rates, but the business model appears to require moderate capital intensity for maintaining its retail and manufacturing footprint.
The balance sheet shows a cash position of HKD 110.2 million against total debt of HKD 171.8 million, indicating a leveraged but manageable position. The net debt position is moderate, and the healthy operating cash flow provides a buffer for servicing obligations, though the loss-making period warrants monitoring for sustained financial health.
The company paid no dividend during this period, a prudent measure consistent with its reported net loss, prioritizing capital retention. Historical performance suggests a focus on stabilizing operations and potentially investing for future growth rather than returning capital to shareholders in the near term.
With a market capitalization of approximately HKD 282 million, the market values the company at a significant discount to its annual revenue, reflecting investor skepticism about its path to profitability. The low beta of 0.409 suggests the stock is perceived as less volatile than the broader market.
The company's strategic advantage lies in its established brand recognition for traditional health beverages and its integrated supply chain. The outlook hinges on its ability to return to profitability by optimizing its retail network and potentially expanding its higher-margin product lines and digital sales channels to improve overall margins.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |