Data is not available at this time.
CANDEAL Co., Ltd. operates as a specialized player in Japan's construction and housing maintenance sector, focusing on repair, interior construction, and inspection services for both residential and commercial properties. The company differentiates itself through a vertically integrated model, combining service delivery with the distribution of repair and interior materials, ensuring cost efficiency and quality control. This dual approach allows CANDEAL to capture value across the construction lifecycle, from maintenance to material supply. Positioned in a mature yet stable industry, the company benefits from Japan's aging housing stock and stringent building regulations, which drive consistent demand for repair and renovation services. While competition is fragmented, CANDEAL's integrated operations and localized expertise provide a defensible niche. The company's rebranding in 2016 reflects its strategic shift toward a more service-oriented and customer-centric business model, aligning with broader industry trends favoring sustainability and long-term property upkeep.
In FY2024, CANDEAL reported revenue of JPY 13.22 billion, with net income of JPY 138 million, reflecting modest profitability in a competitive market. Operating cash flow stood at JPY 377.9 million, indicating reasonable liquidity generation, though capital expenditures were minimal at JPY -13 million, suggesting limited near-term growth investments. The company's efficiency metrics are typical for its sector, with a focus on steady service execution rather than aggressive expansion.
The company's diluted EPS of JPY 14.91 underscores its ability to translate revenue into shareholder returns, albeit at a modest scale. With a beta of 0.235, CANDEAL exhibits low volatility relative to the market, appealing to risk-averse investors. Its capital efficiency is balanced, prioritizing operational stability over high-risk growth initiatives, as seen in its conservative capex and debt levels.
CANDEAL maintains a solid liquidity position, with JPY 1.62 billion in cash and equivalents against total debt of JPY 1.5 billion, indicating manageable leverage. The balance sheet reflects a prudent approach to financing, with no significant near-term refinancing risks. The company's financial health is stable, supported by consistent cash flow generation and disciplined debt management.
Growth trends are muted, aligned with Japan's slow-moving construction sector, though the company benefits from recurring demand for maintenance services. CANDEAL's dividend payout of JPY 4 per share signals a commitment to returning capital to shareholders, albeit at a conservative yield. The policy reflects a balance between reinvestment and shareholder rewards, given the industry's cyclical nature.
With a market cap of JPY 5.12 billion, CANDEAL trades at a modest valuation, reflecting its niche positioning and steady but unspectacular growth prospects. Investor expectations appear tempered, pricing in the company's stable but low-growth profile. The valuation aligns with peers in Japan's engineering and construction sector, which trade at similar multiples due to sector-wide headwinds.
CANDEAL's integrated service and distribution model provides cost and quality advantages, while its focus on Japan's aging infrastructure offers a durable demand base. The outlook remains stable, with incremental growth likely tied to regulatory tailwinds and urbanization trends. However, the company faces challenges from labor shortages and pricing pressures, requiring continued operational discipline to maintain margins.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |