Data is not available at this time.
ITbook Holdings Co., Ltd. operates as a diversified IT and infrastructure services provider in Japan, catering primarily to public and private enterprises, including government agencies and local governments. The company’s core revenue streams stem from IT consulting, system development, and maintenance services, complemented by software and hardware sales. Additionally, it offers human resource dispatch services, reinforcing its role as a solutions provider in the ICT sector. Beyond IT, ITbook Holdings has expanded into construction-related services, including ground improvement, safety guarantees, and disaster prevention, leveraging specialized equipment like meteorological observation systems. This dual focus on IT and infrastructure positions the company as a niche player bridging technology and physical asset management. Despite its relatively recent founding in 2018, ITbook Holdings has carved out a stable market presence by addressing both digital transformation and infrastructure resilience needs in Japan’s regulated and demand-driven sectors.
For FY 2024, ITbook Holdings reported revenue of JPY 29.3 billion, with net income of JPY 183 million, reflecting modest profitability in a competitive IT services market. The company’s operating cash flow of JPY 572 million suggests reasonable operational efficiency, though capital expenditures of JPY -449 million indicate ongoing investments in infrastructure and technology. The diluted EPS of JPY 7.59 underscores its ability to generate shareholder value despite margin pressures.
The company’s earnings power is tempered by its diversified but capital-intensive operations, particularly in ground improvement and equipment manufacturing. With a net income margin of approximately 0.6%, ITbook Holdings faces challenges in scaling profitability. However, its ability to maintain positive operating cash flow signals effective working capital management, balancing revenue growth with operational demands.
ITbook Holdings holds JPY 4.99 billion in cash and equivalents against total debt of JPY 10.1 billion, indicating a leveraged but manageable financial position. The debt load may constrain flexibility, but the company’s stable cash flow generation provides a buffer. Its current liquidity appears adequate, though further debt reduction could improve long-term resilience.
Growth trends are muted, with revenue stability offset by thin margins. The company’s dividend payout of JPY 12 per share reflects a commitment to shareholder returns, though sustainability depends on improved profitability. Expansion in high-margin IT consulting or infrastructure services could drive future growth, but execution risks remain.
With a market cap of JPY 6.6 billion and a beta of 0.063, ITbook Holdings is perceived as a low-volatility, niche player. The modest valuation suggests limited growth expectations, aligning with its current financial profile. Investors likely prioritize stability over aggressive expansion.
ITbook Holdings benefits from its dual-sector focus and government clientele, providing revenue stability. However, its outlook hinges on margin improvement and debt management. Strategic investments in higher-margin IT services or infrastructure technology could enhance competitiveness, but macroeconomic and sector-specific headwinds pose risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |