Data is not available at this time.
Be Friends Holding Limited operates as a specialized technology provider offering comprehensive hardware and software all-media application solutions primarily in China. The company's diversified revenue streams span four distinct segments: New Media Services, Application Solutions, System Maintenance Services, and Sales of Self-Developed Products. This multi-faceted approach allows the company to serve various digital transformation needs across different client verticals while maintaining technological integration across its service offerings. Operating in the competitive Chinese software application sector, Be Friends has established a niche position by combining proprietary product development with ongoing maintenance and support services. The company's headquarters in Hangzhou, a major technology hub, provides strategic access to talent and innovation ecosystems. Its business model leverages both project-based revenue from application solutions and recurring income from maintenance contracts, creating a balanced revenue mix that supports operational stability while pursuing growth opportunities in China's rapidly evolving digital landscape.
The company generated HKD 1.25 billion in revenue with net income of HKD 81.7 million, reflecting a net margin of approximately 6.5%. Operating cash flow was negative HKD 27.6 million, indicating potential working capital challenges or investment phases. Capital expenditures of HKD 6.5 million suggest moderate reinvestment in business operations relative to revenue scale.
Diluted EPS of HKD 0.059 demonstrates modest earnings power given the current share count. The negative operating cash flow despite positive net income warrants monitoring, potentially indicating timing differences in receivables or strategic investments. The company's capital allocation appears focused on maintaining operational capabilities rather than aggressive expansion.
The balance sheet shows HKD 113.3 million in cash against HKD 252.8 million in total debt, creating a net debt position. This leverage ratio suggests moderate financial risk, though the negative operating cash flow requires careful management. The company's liquidity position appears adequate for near-term obligations but may require improved cash generation.
The company maintains a conservative dividend policy with no current distributions, retaining earnings for business development and operational needs. Growth appears focused on organic expansion within existing business segments rather than aggressive market share acquisition or dividend returns to shareholders at this stage.
With a market capitalization of HKD 1.48 billion, the company trades at approximately 1.2 times revenue and 18 times earnings. The negative beta of -0.651 suggests counter-cyclical characteristics relative to the broader market, potentially reflecting unique business drivers or investor perceptions about its market position and growth prospects.
The company's integrated approach combining hardware, software, and maintenance services provides competitive differentiation in the Chinese technology market. Its presence in Hangzhou offers access to talent and innovation networks. Future success will depend on improving cash flow generation, managing leverage, and effectively executing its multi-segment strategy in a competitive digital solutions landscape.
Company financial reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |