Data is not available at this time.
MS Group Holdings Limited operates as a specialized manufacturer in the consumer cyclical sector, focusing on the production and sale of plastic bottles and baby feeding accessories. Its core revenue model is bifurcated into an OEM business, providing comprehensive manufacturing services including mold building, injection molding, and packaging for third-party clients, and a branded segment under its proprietary 'Yo Yo Monkey' label, which is sold directly to retailers and distributors. The company serves a global customer base across the United States, Italy, and China, positioning itself within the competitive packaging and infant products industry. Its market position is that of a niche manufacturer, leveraging its expertise in plastic molding processes to cater to the specific demands of the infant and toddler market, as well as the sports bottle segment, distinguishing itself through integrated service offerings from design to final assembly.
For the fiscal year, the company reported robust revenue of HKD 421.1 million, demonstrating its operational scale. Profitability was strong with a net income of HKD 49.4 million, indicating effective cost management and a healthy bottom line. The business generated HKD 33.3 million in operating cash flow, showcasing its ability to convert earnings into cash, though capital expenditures were reported as nil for the period.
The company exhibits solid earnings power, reflected in a diluted EPS of HKD 0.25. Its capital efficiency is highlighted by a significant cash position relative to its market capitalization and a lack of reported capital expenditures, suggesting a capital-light model or a period of deferred investment. The strong operating cash flow further supports its ability to fund operations and returns internally.
The balance sheet is characterized by exceptional liquidity, with cash and equivalents of HKD 114.5 million substantially exceeding its total debt of HKD 14.1 million. This results in a very strong net cash position, indicating low financial risk and a high degree of financial flexibility for potential strategic initiatives or weathering economic downturns.
The company has established a shareholder returns policy, evidenced by a dividend per share of HKD 0.09. This payout, against the earnings per share, suggests a commitment to returning capital to shareholders. Specific historical growth trends are not provided in the data, making a forward-looking growth trajectory difficult to ascertain from the available information.
With a market capitalization of approximately HKD 200.2 million, the stock trades at a price-to-earnings multiple derived from its earnings and share count. A negative beta of -0.212 suggests a historical low correlation with the broader market movements, which may appeal to certain investors seeking diversification, though this is not a guarantee of future performance.
The company's strategic advantages include its dual-stream revenue model, combining stable OEM manufacturing with higher-margin branded sales, and its strong financial health providing a solid foundation. Its outlook is underpinned by its global reach and specialization in a essential niche, though it operates in a competitive consumer goods sector susceptible to economic cycles and raw material price fluctuations.
Company Provided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |