Data is not available at this time.
Denox Environmental & Technology Holdings Limited operates within the industrial pollution control sector, specializing in the design, development, and manufacturing of DeNOx catalysts used to reduce nitrogen oxide emissions. Its core revenue model is driven by sales of plate-type and honeycomb catalysts primarily to coal-fired power plants, EPC service providers, and boiler manufacturers in China and internationally. The company is strategically positioned to benefit from stringent environmental regulations, particularly in China's energy sector, which mandates emission controls for coal-powered facilities. It is also expanding its product portfolio to include catalysts for diesel and natural gas-powered vehicles, targeting the growing market for cleaner transportation solutions. This diversification and its focus on critical emission control technologies underpin its niche market position in the environmental technology landscape.
For the fiscal year, the company reported revenue of HKD 109.0 million but experienced a significant net loss of HKD 37.3 million, indicating severe profitability challenges. Operating cash flow was negative at HKD 11.3 million, further highlighting inefficiencies in converting sales into cash and raising concerns about its current operational sustainability and cost management.
The company's earnings power is currently negative, with a diluted EPS of -HKD 0.064. Negative operating cash flow and capital expenditures of HKD 8.5 million suggest the business is consuming cash to maintain operations rather than generating returns, indicating very poor capital efficiency and a lack of profitable reinvestment opportunities at present.
The balance sheet shows a cash position of HKD 18.1 million against total debt of HKD 19.7 million, indicating a tight liquidity situation with limited buffer. The modest market capitalization and negative equity from accumulated losses point to a weakened financial position that requires careful monitoring for solvency risks.
Recent financial performance shows a contraction, with the company reporting a net loss. There is no dividend policy in place, as evidenced by a dividend per share of zero, which is consistent with a firm that is not generating profits and is likely conserving all available cash to fund its operations and potential turnaround efforts.
With a market capitalization of approximately HKD 62.8 million, the market is valuing the company at a significant discount to its annual revenue, reflecting low expectations for future profitability and growth. The beta of 0.916 suggests the stock's volatility is slightly less than the broader market, indicating perceived stability but also potentially limited upside catalyst recognition.
The company's strategic advantage lies in its specialized expertise in DeNOx catalysts and its positioning within China's regulated emission control market. The outlook is highly contingent on its ability to return to profitability, manage its cash burn, and capitalize on environmental regulations driving demand for its products in both the energy and transportation sectors.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |