investorscraft@gmail.com

Intrinsic ValueJujiang Construction Group Co., Ltd. (1459.HK)

Previous CloseHK$0.25
Intrinsic Value
Upside potential
Previous Close
HK$0.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jujiang Construction Group operates as a comprehensive construction services provider in Mainland China, specializing in residential, commercial, industrial, and public works projects. The company generates revenue primarily through construction contracting, supplemented by design, surveying, and consulting services. Its diversified service portfolio includes construction material sales, equipment rental, installation services, civil defense product manufacturing, and educational base operations. Operating within China's competitive construction sector, Jujiang leverages its long-established presence since 1965 and subsidiary status under Zhejiang Jujiang Holdings Group to maintain regional market positioning. The company's integrated service approach allows it to capture multiple revenue streams throughout the construction value chain, though it faces intense competition in China's fragmented construction industry. Its headquarters in Tongxiang positions it within Zhejiang province's developed economic region, providing access to substantial infrastructure and development projects.

Revenue Profitability And Efficiency

The company reported HKD 6.78 billion in revenue for the period, demonstrating significant scale in its construction operations. However, net income of HKD 5.02 million indicates extremely thin margins, reflecting the competitive nature of China's construction sector and potential pricing pressures. Operating cash flow of HKD 49.03 million suggests some cash generation capability despite the modest profitability levels.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.0094 reflects minimal earnings power relative to the company's revenue base. The modest operating cash flow generation, while positive, indicates challenges in converting revenue into substantial cash earnings. Capital expenditures of HKD -4.56 million suggest limited investment in new fixed assets during the period.

Balance Sheet And Financial Health

The company maintains HKD 184.04 million in cash and equivalents against total debt of HKD 575.17 million, indicating a leveraged financial position common in construction businesses. The debt level appears manageable given the company's revenue scale, though the liquidity position warrants monitoring given the industry's working capital intensive nature.

Growth Trends And Dividend Policy

The company maintains a dividend policy with HKD 0.02 per share distribution, representing a payout despite modest earnings. This suggests management's commitment to shareholder returns, though sustainability depends on improved profitability. Growth prospects are tied to China's construction market dynamics and the company's ability to secure new contracts.

Valuation And Market Expectations

With a market capitalization of approximately HKD 189 million, the company trades at a significant discount to its annual revenue, reflecting market concerns about profitability and growth prospects in China's construction sector. The negative beta of -0.21 suggests atypical price movement relative to the broader market.

Strategic Advantages And Outlook

The company's long operating history since 1965 provides established relationships and market knowledge, while its diversified service offerings create multiple revenue streams. However, the outlook remains challenged by thin margins and competitive pressures in China's construction industry, requiring efficient execution and cost management to improve financial performance.

Sources

Company financial reportsHong Kong Stock Exchange filingsCompany description and financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount