Data is not available at this time.
L is B Corp operates in the software infrastructure sector, specializing in on-site digital transformation (DX) services with a focus on its business chat platform, 'direct,' tailored for feed workers. The company targets niche productivity needs in Japan's labor-intensive industries, offering real-time communication tools to streamline workflows. Its market positioning is defined by a specialized approach to enterprise chat solutions, differentiating itself from broader SaaS providers by catering to specific operational demands in industrial and logistics environments. While the company operates in a competitive space dominated by global players, its localized expertise and industry-specific customization provide a defensible niche. The shift toward digital workplace tools in Japan supports demand for its services, though scalability beyond its core market remains a challenge.
The company reported revenue of JPY 1.59 billion for FY 2024, with net income of JPY 13 million, reflecting tight margins in a competitive SaaS landscape. Operating cash flow stood at JPY 27 million, though capital expenditures of JPY -35 million indicate ongoing investments in platform development. The modest profitability suggests a focus on growth over near-term earnings, common for early-stage tech firms.
Diluted EPS of JPY 2.66 underscores limited earnings power, typical of a company prioritizing market penetration. The balance between reinvestment and profitability is evident, with capital expenditures nearly offsetting operating cash flow. The absence of dividends aligns with a growth-oriented capital allocation strategy.
A strong liquidity position is highlighted by JPY 1.94 billion in cash and equivalents, against total debt of JPY 758 million. The debt-to-equity ratio appears manageable, though further details on liabilities would provide a clearer picture of leverage. The balance sheet supports continued R&D and potential expansion.
Revenue growth trends are not explicitly provided, but the company's focus on DX services aligns with broader digital adoption trends in Japan. The dividend policy is conservative, with no dividends paid, reflecting reinvestment priorities. Future growth may hinge on scaling its niche chat solution or expanding into adjacent verticals.
With a market cap of JPY 3.96 billion, the company trades at approximately 2.5x revenue, a premium relative to profitability metrics. The beta of 0.90 suggests lower volatility than the broader market, possibly due to its niche focus. Investor expectations likely center on execution in its specialized segment rather than near-term earnings.
The company's strategic advantage lies in its industry-specific DX solutions, though competition from global SaaS providers poses risks. The outlook depends on its ability to deepen market penetration in Japan and potentially expand regionally. Execution in product development and customer acquisition will be critical to sustaining growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |