investorscraft@gmail.com

Intrinsic ValueC-Link Squared Limited (1463.HK)

Previous CloseHK$0.25
Intrinsic Value
Upside potential
Previous Close
HK$0.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

C-Link Squared Limited operates as a specialized provider of outsourced document management services, primarily serving clients in Malaysia, Singapore, and China. Its core revenue model is built on delivering comprehensive document lifecycle solutions, including electronic delivery, print and mail fulfillment, and advanced imaging and scanning services. The company caters to sectors with high document processing needs, such as insurance and financial services, by offering tailored solutions that enhance operational efficiency and regulatory compliance. In addition to its service offerings, C-Link develops proprietary software applications, including output management systems and electronic document warehouses, which provide integrated platforms for enterprise clients. This dual approach of service provision and software development allows the company to address both immediate outsourcing needs and long-term digital transformation goals. Positioned within the competitive industrials sector, the firm focuses on niche markets where document accuracy and security are paramount, leveraging its regional expertise to maintain a stable client base despite operating in a cost-sensitive environment.

Revenue Profitability And Efficiency

The company reported revenue of HKD 96.99 million for the period but experienced a net loss of HKD 21.43 million, indicating significant profitability challenges. Despite generating positive operating cash flow of HKD 23.01 million, operational inefficiencies or high costs appear to be impacting bottom-line performance, necessitating a closer examination of its cost structure and service margins.

Earnings Power And Capital Efficiency

C-Link's diluted EPS of -HKD 0.0075 reflects weak earnings power, though its operating cash flow generation suggests some underlying operational capability. Capital expenditures were modest at HKD 2.64 million, indicating a capital-light model, but the negative net income raises questions about the return on invested capital and overall capital efficiency.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of HKD 59.72 million, significantly exceeding total debt of HKD 5.24 million. This low leverage and high cash balance provide financial flexibility and reduce near-term solvency risks, supporting stability despite operational losses.

Growth Trends And Dividend Policy

Current performance does not indicate robust growth, with revenue insufficient to cover costs leading to losses. The company has no dividend policy, as evidenced by a dividend per share of zero, which is consistent with its loss-making status and focus on preserving capital for potential operational restructuring or market expansion.

Valuation And Market Expectations

With a market capitalization of approximately HKD 747 million, the market valuation appears disconnected from the company's current financial performance, potentially reflecting speculative expectations or intangible assets not captured in the financials. The very low beta of 0.011 suggests the stock is perceived as having minimal correlation to broader market movements.

Strategic Advantages And Outlook

C-Link's strategic advantages lie in its niche focus on document management and regional expertise, but it must address profitability to sustain operations. The outlook remains cautious, dependent on its ability to improve cost efficiency, potentially leverage its software solutions for higher margins, or successfully navigate competitive pressures in its operating markets.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount