Data is not available at this time.
Baijin Life Science Holdings Limited operates as a diversified investment holding company with a core focus on the luxury goods sector, specifically the design, production, and wholesale distribution of pearls and jewelry products. Its revenue model is bifurcated between direct sales from its luxury segment and returns from its strategic investment and financial services division, which includes real estate financial assets. The company navigates the highly competitive and discretionary consumer cyclical market, catering to an affluent clientele across key international markets including Hong Kong, the UK, the US, Japan, and Mainland China. Its market position is that of a niche player within the broader luxury landscape, leveraging its heritage in pearls while attempting to diversify its income streams through financial investments to mitigate the inherent volatility and high operational costs associated with the jewelry trade.
The company generated HKD 135.6 million in revenue but reported a marginal net loss of HKD 0.3 million, indicating severe profitability challenges. Operational efficiency is a significant concern, as evidenced by a substantial negative operating cash flow of HKD 30.5 million, which far exceeds the modest capital expenditure of HKD 2.4 million, suggesting core business operations are not self-sustaining.
Earnings power is currently negative, with a diluted EPS of -HKD 0.0005. The significant cash burn from operations, coupled with minimal capital investment, points to poor capital allocation and an inability to generate positive returns on invested capital, raising questions about the efficacy of its current business model and investment strategy.
The balance sheet shows a strained liquidity position with HKD 47.8 million in cash against a substantial total debt of HKD 99.9 million. This high leverage ratio, combined with negative cash generation, presents considerable financial risk and indicates potential solvency challenges that require careful management and possibly refinancing.
Current financial performance does not indicate a positive growth trajectory. The company has not paid dividends, a prudent policy given its net loss and negative cash flow, as it must conserve all available capital to fund operations and service its debt obligations rather than returning cash to shareholders.
With a market capitalization of approximately HKD 386 million, the market is valuing the company at nearly three times its annual revenue. The very low beta of 0.09 suggests the stock is perceived as largely disconnected from broader market movements, possibly reflecting its niche status and limited liquidity.
The company's primary advantage is its established presence in the pearl and jewelry niche. However, the outlook is challenged by its weak financial health, operational cash burn, and high debt load. A successful turnaround is contingent on achieving profitability in its core segments or realizing significant gains from its investment portfolio to improve its balance sheet.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |