Data is not available at this time.
Prosper One International Holdings operates as a diversified investment holding company with core operations in luxury watch retail and wholesale across mainland China. The company has expanded beyond its traditional horological focus into agricultural inputs through fertilizer raw materials trading and consumer goods including apparel, footwear, and mobile accessories. This strategic diversification positions the firm across multiple consumer cyclical segments while maintaining its foundation in premium timepieces. The company leverages its Hong Kong base to access Chinese luxury markets while managing additional revenue streams through consulting services and yacht club membership holdings. This multi-pronged approach provides revenue stability across economic cycles while maintaining exposure to high-margin luxury goods. Their market position reflects a niche player bridging Hong Kong's luxury distribution channels with mainland Chinese consumer demand across both discretionary and essential product categories.
The company generated HKD 77.2 million in revenue with net income of HKD 5.4 million, demonstrating a net margin of approximately 7%. Operating cash flow of HKD 62.8 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures were minimal at HKD 477,000, suggesting asset-light operations with limited reinvestment requirements in the current operational model.
Diluted EPS of HKD 0.0068 reflects modest earnings power relative to the share count. The substantial operating cash flow generation relative to net income suggests efficient working capital management. The absence of significant capital expenditures indicates the business operates with minimal fixed asset requirements, contributing to potentially high returns on invested capital.
The balance sheet appears robust with HKD 127.1 million in cash and equivalents against zero debt, indicating a net cash position. This conservative financial structure provides significant liquidity and financial flexibility. The strong cash position relative to market capitalization suggests substantial financial resilience against market volatility or operational challenges.
The company maintains a conservative capital allocation policy with no dividend distributions, opting to retain earnings for operational needs or potential expansion. The diversified business model across watches, fertilizers, and consumer goods provides multiple potential growth vectors, though current scale remains modest. Retention of earnings supports internal funding of future initiatives without external financing requirements.
With a market capitalization of HKD 100 million, the company trades at approximately 1.3 times revenue and 18.5 times earnings. The beta of 0.504 indicates lower volatility than the broader market, potentially reflecting investor perception of stable but limited growth prospects. The valuation suggests market expectations for gradual rather than explosive growth.
Key advantages include a debt-free balance sheet, strong cash position, and diversified revenue streams across luxury and essential goods. The company's Hong Kong base provides strategic access to Chinese markets while maintaining international financial standards. The outlook depends on effective execution across its diversified segments and potential expansion of higher-margin luxury watch distribution.
Company filingsHong Kong Stock Exchange disclosuresFinancial statement data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |