investorscraft@gmail.com

Intrinsic ValueSang Hing Holdings (International) Limited (1472.HK)

Previous CloseHK$0.09
Intrinsic Value
Upside potential
Previous Close
HK$0.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sang Hing Holdings operates as a specialized civil engineering contractor in Hong Kong, focusing on infrastructure development and site preparation services. The company generates revenue through government and private sector contracts for comprehensive construction projects including road and bridge construction, drainage systems, water main installations, and slope stabilization works. Operating in the competitive Hong Kong construction sector, the company serves both public infrastructure projects and private development initiatives, positioning itself as a niche player with established operational experience since 1990. Its market position relies on technical expertise in complex civil engineering works rather than scale, competing with both larger construction conglomerates and specialized firms in the region's infrastructure development landscape.

Revenue Profitability And Efficiency

The company reported revenue of HKD 194.8 million but experienced a net loss of HKD 9.1 million, indicating margin pressure in the competitive construction sector. Negative operating cash flow of HKD 5.1 million and capital expenditures of HKD 7.3 million suggest operational challenges and ongoing investment requirements despite the current unprofitability.

Earnings Power And Capital Efficiency

Diluted EPS of -HKD 0.0091 reflects weak earnings generation capacity. The negative cash flow from operations combined with substantial capital expenditures indicates inefficient capital deployment and potential working capital constraints in project execution and contract management.

Balance Sheet And Financial Health

The balance sheet shows moderate financial health with HKD 28.7 million in cash against minimal total debt of HKD 561,000, providing some liquidity buffer. However, the negative cash flow generation raises concerns about sustainable liquidity without additional financing or improved contract profitability.

Growth Trends And Dividend Policy

No dividend payments reflect the company's current loss-making position and focus on preserving capital. The absence of positive growth indicators suggests challenging market conditions or competitive pressures in Hong Kong's construction sector requiring strategic repositioning.

Valuation And Market Expectations

With a market capitalization of HKD 67 million, the company trades at a significant discount to revenue, reflecting market skepticism about turnaround prospects. The beta of 0.708 indicates moderate sensitivity to market movements, typical for small-cap industrial stocks with operational challenges.

Strategic Advantages And Outlook

The company's long-standing presence since 1990 provides established relationships and technical expertise in Hong Kong's infrastructure sector. However, current financial performance suggests need for operational restructuring, cost management improvements, or strategic repositioning to capitalize on Hong Kong's ongoing infrastructure development opportunities.

Sources

Company financial reportsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount