Data is not available at this time.
Nissin Foods Company Limited is a prominent Hong Kong-based manufacturer and distributor of instant noodles and complementary food products, operating as a subsidiary of Japan's Nissin Foods Holdings. Its core revenue model is driven by the production and sale of a diversified portfolio under the well-established NISSIN and Doll brands, including cup noodles, retort and frozen foods, beverages, snacks, and sauces. The company maintains a vertically integrated operation that extends to manufacturing its own packaging materials, enhancing supply chain control and cost efficiency. It holds a strong market position, particularly within its home market and across Greater China, leveraging brand recognition and extensive distribution networks. As a key player in the global packaged foods sector, it competes by offering convenience, consistent quality, and product innovation to a broad consumer base in both defensive and growth-oriented markets.
The company generated HKD 3.81 billion in revenue for the period. Profitability was demonstrated by a net income of HKD 201 million, translating to a net margin of approximately 5.3%. Operating cash flow was robust at HKD 427.8 million, significantly exceeding capital expenditures of HKD 99.1 million, indicating healthy conversion of earnings into cash and efficient operational funding.
Nissin Foods exhibits solid earnings power with diluted EPS of HKD 0.19. The substantial operating cash flow of HKD 427.8 million, which is over double the reported net income, underscores strong underlying cash generation. This high quality of earnings supports reinvestment and shareholder returns without relying heavily on external financing.
The balance sheet is exceptionally strong, characterized by a large cash and equivalents position of HKD 1.11 billion against minimal total debt of HKD 16.1 million. This results in a significant net cash position, indicating very low financial leverage and ample liquidity to navigate market cycles or pursue strategic opportunities.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 0.1. This payout represents a substantial portion of its earnings, reflecting a shareholder-friendly policy. Future growth will likely be driven by geographic expansion and product innovation within its core instant noodle and adjacent categories.
With a market capitalization of approximately HKD 7.26 billion, the market values the company at a price-to-sales multiple of roughly 1.9x and a price-to-earnings multiple of about 36x based on trailing earnings. A negative beta of -0.045 suggests its stock performance has a very low, and inverse, correlation to broader market movements.
Key strategic advantages include its powerful brand equity, vertical integration, and the defensive nature of its core instant noodle products. As a subsidiary of a global food holding company, it benefits from shared R&D and brand strength. The outlook is stable, supported by its strong financial health and position in a non-cyclical consumer staples market.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |